[ZECON] QoQ Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -77.4%
YoY- -67.43%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 485,296 353,732 291,356 329,456 217,002 221,666 207,446 76.49%
PBT 1,344 -10,134 -18,968 14,688 54,955 6,144 5,438 -60.71%
Tax 29,043 -10,749 -10,226 -11,896 -7,275 -664 -716 -
NP 30,387 -20,884 -29,194 2,792 47,680 5,480 4,722 247.15%
-
NP to SH 12,721 -26,533 -25,088 3,168 14,017 3,937 5,690 71.22%
-
Tax Rate -2,160.94% - - 80.99% 13.24% 10.81% 13.17% -
Total Cost 454,909 374,616 320,550 326,664 169,322 216,186 202,724 71.65%
-
Net Worth 275,283 243,930 247,620 115,532 109,563 98,857 98,857 98.30%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 275,283 243,930 247,620 115,532 109,563 98,857 98,857 98.30%
NOSH 131,016 131,016 131,016 131,016 119,090 119,106 119,106 6.57%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.26% -5.90% -10.02% 0.85% 21.97% 2.47% 2.28% -
ROE 4.62% -10.88% -10.13% 2.74% 12.79% 3.98% 5.76% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 379.02 278.43 232.97 276.61 182.22 186.11 174.17 68.16%
EPS 9.94 -20.97 -20.06 2.64 11.77 3.31 4.78 63.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 1.92 1.98 0.97 0.92 0.83 0.83 88.94%
Adjusted Per Share Value based on latest NOSH - 131,016
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 329.23 239.98 197.66 223.51 147.22 150.38 140.73 76.50%
EPS 8.63 -18.00 -17.02 2.15 9.51 2.67 3.86 71.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8676 1.6548 1.6799 0.7838 0.7433 0.6707 0.6707 98.29%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.425 0.615 0.685 0.555 0.57 0.58 0.55 -
P/RPS 0.11 0.22 0.29 0.20 0.31 0.31 0.32 -51.02%
P/EPS 4.28 -2.94 -3.41 20.87 4.84 17.55 11.51 -48.38%
EY 23.38 -33.96 -29.29 4.79 20.65 5.70 8.69 93.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.32 0.35 0.57 0.62 0.70 0.66 -54.98%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 25/05/18 27/02/18 30/11/17 30/08/17 30/05/17 28/02/17 -
Price 0.375 0.425 0.66 0.74 0.615 0.615 0.575 -
P/RPS 0.10 0.15 0.28 0.27 0.34 0.33 0.33 -54.98%
P/EPS 3.77 -2.03 -3.29 27.82 5.23 18.60 12.04 -53.98%
EY 26.49 -49.14 -30.39 3.59 19.14 5.38 8.31 117.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.33 0.76 0.67 0.74 0.69 -60.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment