[KENMARK] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 8.85%
YoY- 67.39%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 215,103 184,855 197,433 206,320 110,020 -0.69%
PBT 21,375 17,915 20,567 18,384 10,983 -0.69%
Tax -39 -86 -311 0 0 -100.00%
NP 21,336 17,829 20,256 18,384 10,983 -0.68%
-
NP to SH 21,336 17,829 20,256 18,384 10,983 -0.68%
-
Tax Rate 0.18% 0.48% 1.51% 0.00% 0.00% -
Total Cost 193,767 167,026 177,177 187,936 99,037 -0.69%
-
Net Worth 250,973 228,787 218,585 160,287 143,895 -0.57%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - 1,950 - -
Div Payout % - - - 10.61% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 250,973 228,787 218,585 160,287 143,895 -0.57%
NOSH 155,883 153,548 156,132 38,999 38,996 -1.43%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 9.92% 9.64% 10.26% 8.91% 9.98% -
ROE 8.50% 7.79% 9.27% 11.47% 7.63% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 137.99 120.39 126.45 529.04 282.13 0.74%
EPS 13.69 11.61 12.97 47.14 28.16 0.75%
DPS 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.61 1.49 1.40 4.11 3.69 0.86%
Adjusted Per Share Value based on latest NOSH - 38,999
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.20 1.03 1.10 1.15 0.62 -0.68%
EPS 0.12 0.10 0.11 0.10 0.06 -0.71%
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.014 0.0128 0.0122 0.009 0.0081 -0.56%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 - - - - -
Price 1.10 0.00 0.00 0.00 0.00 -
P/RPS 0.80 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.04 0.00 0.00 0.00 0.00 -100.00%
EY 12.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 29/11/02 - 24/11/00 - -
Price 1.06 0.00 0.00 0.00 0.00 -
P/RPS 0.77 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.74 0.00 0.00 0.00 0.00 -100.00%
EY 12.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment