[HIGHTEC] YoY TTM Result on 31-Jul-2003 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
18-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- -188.68%
YoY- -124.28%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 31,166 26,024 23,938 24,232 23,282 29,942 36,708 -2.68%
PBT 1,078 -1,345 1,386 1,158 1,740 4,390 6,329 -25.53%
Tax -663 -131 -261 -1,393 -772 -1,065 -769 -2.44%
NP 415 -1,476 1,125 -235 968 3,325 5,560 -35.09%
-
NP to SH 359 -1,460 1,125 -235 968 3,325 5,560 -36.64%
-
Tax Rate 61.50% - 18.83% 120.29% 44.37% 24.26% 12.15% -
Total Cost 30,751 27,500 22,813 24,467 22,314 26,617 31,148 -0.21%
-
Net Worth 50,013 52,175 52,582 51,784 56,315 56,518 55,147 -1.61%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div 1,465 1,010 1,009 3,043 - - - -
Div Payout % 408.16% 0.00% 89.71% 0.00% - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 50,013 52,175 52,582 51,784 56,315 56,518 55,147 -1.61%
NOSH 40,661 40,761 40,447 39,230 40,514 40,084 39,961 0.28%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 1.33% -5.67% 4.70% -0.97% 4.16% 11.10% 15.15% -
ROE 0.72% -2.80% 2.14% -0.45% 1.72% 5.88% 10.08% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 76.65 63.84 59.18 61.77 57.47 74.70 91.86 -2.97%
EPS 0.88 -3.58 2.78 -0.60 2.39 8.30 13.91 -36.86%
DPS 3.60 2.50 2.50 7.76 0.00 0.00 0.00 -
NAPS 1.23 1.28 1.30 1.32 1.39 1.41 1.38 -1.89%
Adjusted Per Share Value based on latest NOSH - 39,230
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 25.58 21.36 19.65 19.89 19.11 24.58 30.13 -2.69%
EPS 0.29 -1.20 0.92 -0.19 0.79 2.73 4.56 -36.80%
DPS 1.20 0.83 0.83 2.50 0.00 0.00 0.00 -
NAPS 0.4105 0.4282 0.4316 0.425 0.4622 0.4639 0.4526 -1.61%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 -
Price 0.62 0.67 0.89 1.18 1.38 1.90 3.30 -
P/RPS 0.81 1.05 1.50 1.91 2.40 2.54 3.59 -21.96%
P/EPS 70.22 -18.71 32.00 -196.99 57.76 22.91 23.72 19.81%
EY 1.42 -5.35 3.13 -0.51 1.73 4.37 4.22 -16.59%
DY 5.81 3.73 2.81 6.57 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.68 0.89 0.99 1.35 2.39 -22.94%
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 28/09/06 27/09/05 27/09/04 18/09/03 30/09/02 21/09/01 21/09/00 -
Price 0.46 0.58 0.92 1.00 1.14 1.40 2.88 -
P/RPS 0.60 0.91 1.55 1.62 1.98 1.87 3.14 -24.09%
P/EPS 52.10 -16.19 33.08 -166.94 47.71 16.88 20.70 16.62%
EY 1.92 -6.18 3.02 -0.60 2.10 5.93 4.83 -14.24%
DY 7.83 4.31 2.72 7.76 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.71 0.76 0.82 0.99 2.09 -25.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment