[HIGHTEC] YoY Cumulative Quarter Result on 31-Jul-2003 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
18-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- 34.23%
YoY- -68.3%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 23,180 18,825 17,342 16,989 16,826 21,460 27,506 -2.81%
PBT 1,114 -946 647 337 1,015 1,952 3,983 -19.12%
Tax -725 -155 -210 -137 -384 -424 -668 1.37%
NP 389 -1,101 437 200 631 1,528 3,315 -30.01%
-
NP to SH 420 -1,031 437 200 631 1,528 3,315 -29.11%
-
Tax Rate 65.08% - 32.46% 40.65% 37.83% 21.72% 16.77% -
Total Cost 22,791 19,926 16,905 16,789 16,195 19,932 24,191 -0.98%
-
Net Worth 50,155 51,955 52,601 53,877 56,223 56,399 55,250 -1.59%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div - - 1,011 1,020 - - - -
Div Payout % - - 231.48% 510.20% - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 50,155 51,955 52,601 53,877 56,223 56,399 55,250 -1.59%
NOSH 40,776 40,590 40,462 40,816 40,448 40,000 40,036 0.30%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 1.68% -5.85% 2.52% 1.18% 3.75% 7.12% 12.05% -
ROE 0.84% -1.98% 0.83% 0.37% 1.12% 2.71% 6.00% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 56.85 46.38 42.86 41.62 41.60 53.65 68.70 -3.10%
EPS 1.03 -2.54 1.08 0.49 1.56 3.82 8.28 -29.33%
DPS 0.00 0.00 2.50 2.50 0.00 0.00 0.00 -
NAPS 1.23 1.28 1.30 1.32 1.39 1.41 1.38 -1.89%
Adjusted Per Share Value based on latest NOSH - 39,230
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 19.03 15.45 14.23 13.94 13.81 17.61 22.58 -2.80%
EPS 0.34 -0.85 0.36 0.16 0.52 1.25 2.72 -29.27%
DPS 0.00 0.00 0.83 0.84 0.00 0.00 0.00 -
NAPS 0.4117 0.4264 0.4317 0.4422 0.4615 0.4629 0.4535 -1.59%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 -
Price 0.62 0.67 0.89 1.18 1.38 1.90 3.30 -
P/RPS 1.09 1.44 2.08 2.83 3.32 3.54 4.80 -21.88%
P/EPS 60.19 -26.38 82.41 240.82 88.46 49.74 39.86 7.10%
EY 1.66 -3.79 1.21 0.42 1.13 2.01 2.51 -6.65%
DY 0.00 0.00 2.81 2.12 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.68 0.89 0.99 1.35 2.39 -22.94%
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 28/09/06 27/09/05 27/09/04 18/09/03 30/09/02 21/09/01 21/09/00 -
Price 0.46 0.58 0.92 1.00 1.14 1.40 2.88 -
P/RPS 0.81 1.25 2.15 2.40 2.74 2.61 4.19 -23.94%
P/EPS 44.66 -22.83 85.19 204.08 73.08 36.65 34.78 4.25%
EY 2.24 -4.38 1.17 0.49 1.37 2.73 2.88 -4.10%
DY 0.00 0.00 2.72 2.50 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.71 0.76 0.82 0.99 2.09 -25.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment