[ATLAN] YoY TTM Result on 29-Feb-2008 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- 102.77%
YoY- 103.07%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 744,789 697,890 650,062 110,158 145,378 148,655 129,395 33.85%
PBT 73,700 112,499 59,997 4,637 -117,607 15,381 10,107 39.23%
Tax -23,435 -11,372 -15,675 -1,052 718 -2,343 -3,268 38.84%
NP 50,265 101,127 44,322 3,585 -116,889 13,038 6,839 39.41%
-
NP to SH 30,181 85,361 44,472 3,585 -116,889 14,138 6,839 28.05%
-
Tax Rate 31.80% 10.11% 26.13% 22.69% - 15.23% 32.33% -
Total Cost 694,524 596,763 605,740 106,573 262,267 135,617 122,556 33.50%
-
Net Worth 133,629 311,457 308,000 223,450 192,441 320,311 248,602 -9.82%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div 42,847 47,253 16,213 - - 7,672 3,655 50.69%
Div Payout % 141.97% 55.36% 36.46% - - 54.27% 53.46% -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 133,629 311,457 308,000 223,450 192,441 320,311 248,602 -9.82%
NOSH 252,131 227,340 233,333 205,000 192,441 191,803 182,796 5.50%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 6.75% 14.49% 6.82% 3.25% -80.40% 8.77% 5.29% -
ROE 22.59% 27.41% 14.44% 1.60% -60.74% 4.41% 2.75% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 295.40 306.98 278.60 53.74 75.54 77.50 70.79 26.87%
EPS 11.97 37.55 19.06 1.75 -60.74 7.37 3.74 21.38%
DPS 16.99 20.79 6.95 0.00 0.00 4.00 2.00 42.82%
NAPS 0.53 1.37 1.32 1.09 1.00 1.67 1.36 -14.52%
Adjusted Per Share Value based on latest NOSH - 205,000
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 293.63 275.14 256.28 43.43 57.31 58.61 51.01 33.85%
EPS 11.90 33.65 17.53 1.41 -46.08 5.57 2.70 28.03%
DPS 16.89 18.63 6.39 0.00 0.00 3.02 1.44 50.70%
NAPS 0.5268 1.2279 1.2143 0.8809 0.7587 1.2628 0.9801 -9.82%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 3.32 3.05 2.73 3.00 2.55 2.24 2.17 -
P/RPS 1.12 0.99 0.98 5.58 3.38 2.89 3.07 -15.46%
P/EPS 27.74 8.12 14.32 171.55 -4.20 30.39 58.00 -11.56%
EY 3.61 12.31 6.98 0.58 -23.82 3.29 1.72 13.14%
DY 5.12 6.81 2.55 0.00 0.00 1.79 0.92 33.10%
P/NAPS 6.26 2.23 2.07 2.75 2.55 1.34 1.60 25.51%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/04/11 28/04/10 28/04/09 30/04/08 27/04/07 27/04/06 29/04/05 -
Price 3.37 3.38 2.73 3.00 2.56 2.13 2.17 -
P/RPS 1.14 1.10 0.98 5.58 3.39 2.75 3.07 -15.21%
P/EPS 28.15 9.00 14.32 171.55 -4.21 28.90 58.00 -11.34%
EY 3.55 11.11 6.98 0.58 -23.73 3.46 1.72 12.83%
DY 5.04 6.15 2.55 0.00 0.00 1.88 0.92 32.75%
P/NAPS 6.36 2.47 2.07 2.75 2.56 1.28 1.60 25.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment