[AASIA] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 12.93%
YoY- 1061.29%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 35,695 84,433 109,164 123,920 66,049 95,235 -17.81%
PBT 4,298 -28,208 -42,219 20,126 -2,784 11,898 -18.41%
Tax -1,628 -11,247 -386 -5,947 5,401 -2,305 -6.71%
NP 2,670 -39,455 -42,605 14,179 2,617 9,593 -22.55%
-
NP to SH 2,670 -39,455 -42,605 14,179 -1,475 9,593 -22.55%
-
Tax Rate 37.88% - - 29.55% - 19.37% -
Total Cost 33,025 123,888 151,769 109,741 63,432 85,642 -17.34%
-
Net Worth 80,739 48,967 92,599 111,540 124,559 92,868 -2.75%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - 3,991 2,705 - -
Div Payout % - - - 28.15% 0.00% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 80,739 48,967 92,599 111,540 124,559 92,868 -2.75%
NOSH 122,333 119,433 120,258 65,999 81,947 38,857 25.76%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 7.48% -46.73% -39.03% 11.44% 3.96% 10.07% -
ROE 3.31% -80.57% -46.01% 12.71% -1.18% 10.33% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 29.18 70.69 90.77 187.76 80.60 245.09 -34.64%
EPS 2.18 -33.04 -35.43 21.48 -1.80 24.69 -38.43%
DPS 0.00 0.00 0.00 6.05 3.30 0.00 -
NAPS 0.66 0.41 0.77 1.69 1.52 2.39 -22.68%
Adjusted Per Share Value based on latest NOSH - 65,999
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 5.16 12.19 15.77 17.90 9.54 13.76 -17.80%
EPS 0.39 -5.70 -6.15 2.05 -0.21 1.39 -22.43%
DPS 0.00 0.00 0.00 0.58 0.39 0.00 -
NAPS 0.1166 0.0707 0.1337 0.1611 0.1799 0.1341 -2.75%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.65 0.81 0.93 1.79 1.22 4.50 -
P/RPS 2.23 1.15 1.02 0.95 1.51 1.84 3.91%
P/EPS 29.78 -2.45 -2.63 8.33 -67.78 18.23 10.30%
EY 3.36 -40.78 -38.09 12.00 -1.48 5.49 -9.34%
DY 0.00 0.00 0.00 3.38 2.71 0.00 -
P/NAPS 0.98 1.98 1.21 1.06 0.80 1.88 -12.21%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/05 26/08/04 28/08/03 29/08/02 16/08/01 29/08/00 -
Price 0.62 0.80 0.93 1.23 1.23 2.70 -
P/RPS 2.12 1.13 1.02 0.66 1.53 1.10 14.01%
P/EPS 28.41 -2.42 -2.63 5.73 -68.34 10.94 21.01%
EY 3.52 -41.29 -38.09 17.47 -1.46 9.14 -17.36%
DY 0.00 0.00 0.00 4.92 2.68 0.00 -
P/NAPS 0.94 1.95 1.21 0.73 0.81 1.13 -3.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment