[AASIA] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -96.71%
YoY- 104.24%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 11,751 38,131 33,267 20,442 22,904 43,939 36,635 -53.17%
PBT -2,647 -23,305 -10,166 103 3,014 5,762 11,247 -
Tax -152 549 91 -37 -1,010 -2,649 -2,251 -83.44%
NP -2,799 -22,756 -10,075 66 2,004 3,113 8,996 -
-
NP to SH -2,799 -22,756 -10,075 66 2,004 3,113 8,996 -
-
Tax Rate - - - 35.92% 33.51% 45.97% 20.01% -
Total Cost 14,550 60,887 43,342 20,376 20,900 40,826 27,639 -34.82%
-
Net Worth 101,007 104,130 124,738 111,540 135,470 133,300 131,727 -16.23%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - 3,991 - -
Div Payout % - - - - - 128.21% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 101,007 104,130 124,738 111,540 135,470 133,300 131,727 -16.23%
NOSH 121,695 119,690 119,940 65,999 80,160 79,820 80,321 31.94%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -23.82% -59.68% -30.29% 0.32% 8.75% 7.08% 24.56% -
ROE -2.77% -21.85% -8.08% 0.06% 1.48% 2.34% 6.83% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 9.66 31.86 27.74 30.97 28.57 55.05 45.61 -64.50%
EPS -2.30 -19.00 -8.40 0.10 2.50 3.90 11.20 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.83 0.87 1.04 1.69 1.69 1.67 1.64 -36.51%
Adjusted Per Share Value based on latest NOSH - 65,999
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1.70 5.51 4.80 2.95 3.31 6.35 5.29 -53.11%
EPS -0.40 -3.29 -1.46 0.01 0.29 0.45 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.58 0.00 -
NAPS 0.1459 0.1504 0.1802 0.1611 0.1957 0.1925 0.1903 -16.24%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 0.85 0.88 1.00 1.79 1.91 1.52 1.08 -
P/RPS 8.80 2.76 3.61 5.78 6.68 2.76 2.37 139.97%
P/EPS -36.96 -4.63 -11.90 1,790.00 76.40 38.97 9.64 -
EY -2.71 -21.61 -8.40 0.06 1.31 2.57 10.37 -
DY 0.00 0.00 0.00 0.00 0.00 3.29 0.00 -
P/NAPS 1.02 1.01 0.96 1.06 1.13 0.91 0.66 33.70%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 26/02/03 26/11/02 29/08/02 15/05/02 28/02/02 27/11/01 -
Price 1.02 0.85 1.01 1.23 1.93 1.94 1.48 -
P/RPS 10.56 2.67 3.64 3.97 6.75 3.52 3.24 119.98%
P/EPS -44.35 -4.47 -12.02 1,230.00 77.20 49.74 13.21 -
EY -2.25 -22.37 -8.32 0.08 1.30 2.01 7.57 -
DY 0.00 0.00 0.00 0.00 0.00 2.58 0.00 -
P/NAPS 1.23 0.98 0.97 0.73 1.14 1.16 0.90 23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment