[LTKM] YoY TTM Result on 30-Sep-2023 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 16.24%
YoY- 777.73%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 240,108 262,468 241,203 162,391 147,949 211,296 176,547 5.25%
PBT 71,878 34,538 -1,430 -24,465 -14,344 35,101 13,799 31.62%
Tax -4,155 -13,218 3,859 1,042 -1,233 -11,941 -5,689 -5.09%
NP 67,723 21,320 2,429 -23,423 -15,577 23,160 8,110 42.38%
-
NP to SH 67,723 21,320 2,429 -23,423 -15,577 23,160 8,110 42.38%
-
Tax Rate 5.78% 38.27% - - - 34.02% 41.23% -
Total Cost 172,385 241,148 238,774 185,814 163,526 188,136 168,437 0.38%
-
Net Worth 307,825 247,587 223,257 221,826 231,585 252,401 235,488 4.56%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 17,174 - - - 650 1,301 1,301 53.67%
Div Payout % 25.36% - - - 0.00% 5.62% 16.04% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 307,825 247,587 223,257 221,826 231,585 252,401 235,488 4.56%
NOSH 143,174 143,114 143,114 143,114 130,104 130,104 130,104 1.60%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 28.21% 8.12% 1.01% -14.42% -10.53% 10.96% 4.59% -
ROE 22.00% 8.61% 1.09% -10.56% -6.73% 9.18% 3.44% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 167.70 183.40 168.54 113.47 113.72 162.41 135.70 3.58%
EPS 47.30 14.90 1.70 -16.37 -11.97 17.80 6.23 40.15%
DPS 12.00 0.00 0.00 0.00 0.50 1.00 1.00 51.25%
NAPS 2.15 1.73 1.56 1.55 1.78 1.94 1.81 2.90%
Adjusted Per Share Value based on latest NOSH - 143,114
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 167.70 183.32 168.47 113.42 103.33 147.58 123.31 5.25%
EPS 47.30 14.89 1.70 -16.36 -10.88 16.18 5.66 42.40%
DPS 12.00 0.00 0.00 0.00 0.45 0.91 0.91 53.64%
NAPS 2.15 1.7293 1.5593 1.5493 1.6175 1.7629 1.6448 4.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.40 1.58 1.41 1.09 0.90 1.35 0.865 -
P/RPS 0.83 0.86 0.84 0.96 0.79 0.83 0.64 4.42%
P/EPS 2.96 10.61 83.08 -6.66 -7.52 7.58 13.88 -22.68%
EY 33.79 9.43 1.20 -15.02 -13.30 13.19 7.21 29.33%
DY 8.57 0.00 0.00 0.00 0.56 0.74 1.16 39.51%
P/NAPS 0.65 0.91 0.90 0.70 0.51 0.70 0.48 5.17%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 28/11/23 22/11/22 23/11/21 19/11/20 19/11/19 14/11/18 -
Price 1.25 1.35 1.42 1.31 0.92 1.20 0.825 -
P/RPS 0.75 0.74 0.84 1.15 0.81 0.74 0.61 3.50%
P/EPS 2.64 9.06 83.66 -8.00 -7.68 6.74 13.23 -23.53%
EY 37.84 11.03 1.20 -12.49 -13.01 14.83 7.56 30.75%
DY 9.60 0.00 0.00 0.00 0.54 0.83 1.21 41.18%
P/NAPS 0.58 0.78 0.91 0.85 0.52 0.62 0.46 3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment