[UNIMECH] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 92.2%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 13,515 20,300 16,499 16,739 11,783 0 0 -100.00%
PBT 2,919 -466 3,553 4,848 2,615 0 0 -100.00%
Tax -928 -99 -1,080 -1,423 -833 0 0 -100.00%
NP 1,991 -565 2,473 3,425 1,782 0 0 -100.00%
-
NP to SH 1,991 -565 2,473 3,425 1,782 0 0 -100.00%
-
Tax Rate 31.79% - 30.40% 29.35% 31.85% - - -
Total Cost 11,524 20,865 14,026 13,314 10,001 0 0 -100.00%
-
Net Worth 69,644 68,373 68,489 57,892 50,824 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 69,644 68,373 68,489 57,892 50,824 0 0 -100.00%
NOSH 40,967 40,942 41,011 34,665 31,372 0 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.73% -2.78% 14.99% 20.46% 15.12% 0.00% 0.00% -
ROE 2.86% -0.83% 3.61% 5.92% 3.51% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 32.99 49.58 40.23 48.29 37.56 0.00 0.00 -100.00%
EPS 4.86 -1.38 6.03 9.88 5.68 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.67 1.67 1.67 1.62 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,665
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.51 12.79 10.39 10.54 7.42 0.00 0.00 -100.00%
EPS 1.25 -0.36 1.56 2.16 1.12 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4387 0.4306 0.4314 0.3646 0.3201 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 - - - -
Price 1.17 1.30 1.40 1.62 0.00 0.00 0.00 -
P/RPS 3.55 2.62 3.48 3.35 0.00 0.00 0.00 -100.00%
P/EPS 24.07 -94.20 23.22 16.40 0.00 0.00 0.00 -100.00%
EY 4.15 -1.06 4.31 6.10 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.84 0.97 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 09/07/01 27/02/01 28/11/00 14/11/00 22/06/00 - - -
Price 1.12 1.16 1.39 1.39 0.00 0.00 0.00 -
P/RPS 3.39 2.34 3.46 2.88 0.00 0.00 0.00 -100.00%
P/EPS 23.05 -84.06 23.05 14.07 0.00 0.00 0.00 -100.00%
EY 4.34 -1.19 4.34 7.11 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.83 0.83 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment