[CAMRES] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 146.08%
YoY- -90.59%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 448,673 450,796 270,506 212,200 213,881 244,355 221,366 12.48%
PBT 21,712 13,710 6,828 744 4,340 9,487 4,226 31.34%
Tax -5,566 -3,384 -1,125 -493 -1,672 -3,267 -2,302 15.84%
NP 16,146 10,326 5,703 251 2,668 6,220 1,924 42.53%
-
NP to SH 16,146 10,326 5,703 251 2,668 6,220 1,924 42.53%
-
Tax Rate 25.64% 24.68% 16.48% 66.26% 38.53% 34.44% 54.47% -
Total Cost 432,527 440,470 264,803 211,949 211,213 238,135 219,442 11.96%
-
Net Worth 140,315 126,334 116,763 111,262 111,303 107,465 102,626 5.34%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - 1,914 - - - - - -
Div Payout % - 18.54% - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 140,315 126,334 116,763 111,262 111,303 107,465 102,626 5.34%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 193,635 0.27%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.60% 2.29% 2.11% 0.12% 1.25% 2.55% 0.87% -
ROE 11.51% 8.17% 4.88% 0.23% 2.40% 5.79% 1.87% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 236.62 235.51 141.32 110.62 111.45 127.33 114.32 12.88%
EPS 8.52 5.39 2.98 0.13 1.39 3.24 0.99 43.12%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.66 0.61 0.58 0.58 0.56 0.53 5.71%
Adjusted Per Share Value based on latest NOSH - 196,800
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 227.98 229.06 137.45 107.83 108.68 124.16 112.48 12.48%
EPS 8.20 5.25 2.90 0.13 1.36 3.16 0.98 42.46%
DPS 0.00 0.97 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.713 0.6419 0.5933 0.5654 0.5656 0.5461 0.5215 5.34%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.405 0.34 0.305 0.205 0.25 0.35 0.30 -
P/RPS 0.17 0.14 0.22 0.19 0.22 0.27 0.26 -6.83%
P/EPS 4.76 6.30 10.24 156.68 17.98 10.80 30.19 -26.48%
EY 21.02 15.87 9.77 0.64 5.56 9.26 3.31 36.06%
DY 0.00 2.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.50 0.35 0.43 0.63 0.57 -0.59%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 31/05/22 21/05/21 30/06/20 27/05/19 31/05/18 23/05/17 -
Price 0.405 0.345 0.34 0.205 0.255 0.29 0.30 -
P/RPS 0.17 0.15 0.24 0.19 0.23 0.23 0.26 -6.83%
P/EPS 4.76 6.40 11.41 156.68 18.34 8.95 30.19 -26.48%
EY 21.02 15.64 8.76 0.64 5.45 11.18 3.31 36.06%
DY 0.00 2.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.56 0.35 0.44 0.52 0.57 -0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment