[RENEUCO] YoY TTM Result on 31-Mar-2009 [#1]

Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -606.25%
YoY- -409.59%
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 31/07/07 CAGR
Revenue 18,675 17,040 18,821 15,752 9,174 8,927 13,620 6.99%
PBT 1,221 -1,162 -403 -1,557 343 561 -1,545 -
Tax -74 -96 -72 -58 -252 -50 -112 -8.48%
NP 1,147 -1,258 -475 -1,615 91 511 -1,657 -
-
NP to SH 1,428 -1,257 -423 -1,582 91 511 -1,657 -
-
Tax Rate 6.06% - - - 73.47% 8.91% - -
Total Cost 17,528 18,298 19,296 17,367 9,083 8,416 15,277 2.98%
-
Net Worth 42,289 40,597 41,185 41,757 41,439 0 41,366 0.47%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 31/07/07 CAGR
Net Worth 42,289 40,597 41,185 41,757 41,439 0 41,366 0.47%
NOSH 56,385 56,385 56,417 56,428 55,999 56,666 56,666 -0.10%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 31/07/07 CAGR
NP Margin 6.14% -7.38% -2.52% -10.25% 0.99% 5.72% -12.17% -
ROE 3.38% -3.10% -1.03% -3.79% 0.22% 0.00% -4.01% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 31/07/07 CAGR
RPS 33.12 30.22 33.36 27.91 16.38 15.75 24.04 7.10%
EPS 2.53 -2.23 -0.75 -2.80 0.16 0.90 -2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.72 0.73 0.74 0.74 0.00 0.73 0.58%
Adjusted Per Share Value based on latest NOSH - 56,428
31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 31/07/07 CAGR
RPS 1.81 1.66 1.83 1.53 0.89 0.87 1.32 6.99%
EPS 0.14 -0.12 -0.04 -0.15 0.01 0.05 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0411 0.0394 0.04 0.0406 0.0403 0.00 0.0402 0.47%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 31/07/07 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 31/07/07 -
Price 0.33 0.35 0.44 0.40 0.40 0.40 0.32 -
P/RPS 1.00 1.16 1.32 1.43 2.44 2.54 1.33 -5.92%
P/EPS 13.03 -15.70 -58.69 -14.27 246.15 44.36 -10.94 -
EY 7.67 -6.37 -1.70 -7.01 0.41 2.25 -9.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.60 0.54 0.54 0.00 0.44 0.00%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 31/07/07 CAGR
Date 22/05/12 25/05/11 26/05/10 28/05/09 - - 17/09/07 -
Price 0.32 0.495 0.51 0.40 0.00 0.00 0.29 -
P/RPS 0.97 1.64 1.53 1.43 0.00 0.00 1.21 -4.62%
P/EPS 12.64 -22.20 -68.02 -14.27 0.00 0.00 -9.92 -
EY 7.91 -4.50 -1.47 -7.01 0.00 0.00 -10.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.69 0.70 0.54 0.00 0.00 0.40 1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment