[RENEUCO] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 111.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
Revenue 5,231 4,775 4,453 4,411 4,234 2,514 4,593 9.59%
PBT -238 97 94 239 -1,445 -146 -205 11.09%
Tax 8 -29 -31 -56 51 -34 -19 -
NP -230 68 63 183 -1,394 -180 -224 1.88%
-
NP to SH -159 70 44 158 -1,336 -180 -224 -21.45%
-
Tax Rate - 29.90% 32.98% 23.43% - - - -
Total Cost 5,461 4,707 4,390 4,228 5,628 2,694 4,817 9.24%
-
Net Worth 42,021 43,166 40,700 41,757 41,151 41,625 41,439 0.98%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
Net Worth 42,021 43,166 40,700 41,757 41,151 41,625 41,439 0.98%
NOSH 56,785 58,333 55,000 56,428 56,371 56,250 55,999 0.98%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
NP Margin -4.40% 1.42% 1.41% 4.15% -32.92% -7.16% -4.88% -
ROE -0.38% 0.16% 0.11% 0.38% -3.25% -0.43% -0.54% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
RPS 9.21 8.19 8.10 7.82 7.51 4.47 8.20 8.52%
EPS -0.28 0.12 0.08 0.28 -2.37 -0.32 -0.40 -22.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.74 0.74 0.73 0.74 0.74 0.00%
Adjusted Per Share Value based on latest NOSH - 56,428
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
RPS 0.51 0.46 0.43 0.43 0.41 0.24 0.45 9.22%
EPS -0.02 0.01 0.00 0.02 -0.13 -0.02 -0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0408 0.0419 0.0395 0.0406 0.04 0.0404 0.0403 0.87%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 -
Price 0.44 0.56 0.40 0.40 0.30 0.40 0.40 -
P/RPS 4.78 6.84 4.94 5.12 0.00 0.00 4.88 -1.44%
P/EPS -157.14 466.67 500.00 142.86 0.00 0.00 -100.00 37.50%
EY -0.64 0.21 0.20 0.70 0.00 0.00 -1.00 -26.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.76 0.54 0.54 0.41 0.00 0.54 6.43%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 31/07/08 CAGR
Date 22/02/10 16/11/09 17/08/09 28/05/09 26/02/09 18/11/08 23/09/08 -
Price 0.50 0.60 0.48 0.40 0.34 0.32 0.39 -
P/RPS 5.43 7.33 5.93 5.12 0.00 0.00 4.76 9.72%
P/EPS -178.57 500.00 600.00 142.86 0.00 0.00 -97.50 53.17%
EY -0.56 0.20 0.17 0.70 0.00 0.00 -1.03 -34.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.81 0.65 0.54 0.47 0.00 0.53 19.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment