[RENEUCO] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 132.32%
YoY- -62.84%
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 29,924 21,268 172,451 152,655 102,367 43,784 386,091 -81.73%
PBT 3,012 3,001 15,694 19,417 9,338 4,520 51,402 -84.83%
Tax -3,170 -1,734 -10,775 -8,586 -5,099 -2,288 -13,168 -61.20%
NP -158 1,267 4,919 10,831 4,239 2,232 38,234 -
-
NP to SH 1,616 2,130 5,879 11,723 5,046 3,149 37,463 -87.62%
-
Tax Rate 105.25% 57.78% 68.66% 44.22% 54.60% 50.62% 25.62% -
Total Cost 30,082 20,001 167,532 141,824 98,128 41,552 347,857 -80.35%
-
Net Worth 207,502 207,502 207,502 213,366 203,774 144,745 105,166 57.11%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 207,502 207,502 207,502 213,366 203,774 144,745 105,166 57.11%
NOSH 542,796 542,796 542,796 542,796 542,796 452,330 452,330 12.88%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -0.53% 5.96% 2.85% 7.10% 4.14% 5.10% 9.90% -
ROE 0.78% 1.03% 2.83% 5.49% 2.48% 2.18% 35.62% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.77 4.10 33.24 30.76 21.60 9.68 113.81 -86.22%
EPS 0.31 0.41 1.13 2.36 1.06 0.70 8.28 -88.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.43 0.43 0.32 0.31 18.46%
Adjusted Per Share Value based on latest NOSH - 542,796
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.65 1.88 15.26 13.51 9.06 3.87 34.17 -81.72%
EPS 0.14 0.19 0.52 1.04 0.45 0.28 3.32 -87.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1836 0.1836 0.1836 0.1888 0.1803 0.1281 0.0931 57.06%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.365 0.22 0.29 0.505 0.42 0.665 0.715 -
P/RPS 6.33 5.37 0.87 1.64 1.94 6.87 0.63 363.67%
P/EPS 117.17 53.58 25.59 21.38 39.44 95.52 6.47 585.98%
EY 0.85 1.87 3.91 4.68 2.54 1.05 15.44 -85.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.55 0.72 1.17 0.98 2.08 2.31 -46.17%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 23/05/22 25/02/22 29/11/21 23/09/21 -
Price 0.26 0.225 0.26 0.46 0.52 0.485 0.73 -
P/RPS 4.51 5.49 0.78 1.50 2.41 5.01 0.64 266.25%
P/EPS 83.46 54.80 22.94 19.47 48.84 69.67 6.61 439.73%
EY 1.20 1.82 4.36 5.14 2.05 1.44 15.13 -81.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.56 0.65 1.07 1.21 1.52 2.35 -57.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment