[ACME] YoY TTM Result on 30-Jun-2006 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
12-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- -841.77%
YoY- -408.6%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 94,480 28,226 40,139 62,669 43,758 43,805 40,721 17.06%
PBT 6,537 328 254 -5,003 1,822 2,655 4,954 5.32%
Tax -2,121 -52 -43 -92 -171 69 -1,063 13.80%
NP 4,416 276 211 -5,095 1,651 2,724 3,891 2.39%
-
NP to SH 4,416 276 211 -5,095 1,651 2,724 3,891 2.39%
-
Tax Rate 32.45% 15.85% 16.93% - 9.39% -2.60% 21.46% -
Total Cost 90,064 27,950 39,928 67,764 42,107 41,081 36,830 18.22%
-
Net Worth 56,665 0 43,970 49,181 54,000 54,319 54,157 0.85%
Dividend
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - 1,998 - 1,786 -
Div Payout % - - - - 121.03% - 45.91% -
Equity
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 56,665 0 43,970 49,181 54,000 54,319 54,157 0.85%
NOSH 217,777 39,534 39,259 39,984 40,000 39,941 39,821 37.44%
Ratio Analysis
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 4.67% 0.98% 0.53% -8.13% 3.77% 6.22% 9.56% -
ROE 7.79% 0.00% 0.48% -10.36% 3.06% 5.01% 7.18% -
Per Share
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 43.38 71.40 102.24 156.73 109.40 109.67 102.26 -14.82%
EPS 2.03 0.70 0.54 -12.74 4.13 6.82 9.77 -25.48%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 4.49 -
NAPS 0.2602 0.00 1.12 1.23 1.35 1.36 1.36 -26.62%
Adjusted Per Share Value based on latest NOSH - 39,984
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 26.58 7.94 11.29 17.63 12.31 12.32 11.46 17.05%
EPS 1.24 0.08 0.06 -1.43 0.46 0.77 1.09 2.44%
DPS 0.00 0.00 0.00 0.00 0.56 0.00 0.50 -
NAPS 0.1594 0.00 0.1237 0.1384 0.1519 0.1528 0.1524 0.84%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/10/08 31/10/07 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.89 1.25 1.12 0.71 0.84 1.12 1.12 -
P/RPS 2.05 1.75 1.10 0.45 0.77 1.02 1.10 12.35%
P/EPS 43.89 179.05 208.39 -5.57 20.35 16.42 11.46 28.57%
EY 2.28 0.56 0.48 -17.95 4.91 6.09 8.72 -22.20%
DY 0.00 0.00 0.00 0.00 5.95 0.00 4.01 -
P/NAPS 3.42 0.00 1.00 0.58 0.62 0.82 0.82 30.64%
Price Multiplier on Announcement Date
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/12/08 - - 12/09/06 30/08/05 26/08/04 28/08/03 -
Price 0.82 0.00 0.00 0.60 0.85 1.09 1.32 -
P/RPS 1.89 0.00 0.00 0.38 0.78 0.99 1.29 7.41%
P/EPS 40.44 0.00 0.00 -4.71 20.59 15.98 13.51 22.77%
EY 2.47 0.00 0.00 -21.24 4.86 6.26 7.40 -18.56%
DY 0.00 0.00 0.00 0.00 5.88 0.00 3.40 -
P/NAPS 3.15 0.00 0.00 0.49 0.63 0.80 0.97 24.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment