[ACME] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -18.34%
YoY- 194.32%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 26,729 29,696 29,374 24,544 27,731 26,424 17,102 34.71%
PBT 1,167 5,001 4,066 3,392 4,799 5,641 3,080 -47.66%
Tax 8,316 -1,066 -706 -872 -1,711 -1,348 -1,038 -
NP 9,483 3,934 3,360 2,520 3,088 4,293 2,042 178.61%
-
NP to SH 9,483 3,934 3,360 2,524 3,091 4,294 2,044 178.43%
-
Tax Rate -712.60% 21.32% 17.36% 25.71% 35.65% 23.90% 33.70% -
Total Cost 17,246 25,761 26,014 22,024 24,643 22,130 15,060 9.46%
-
Net Worth 7,927,204 72,947 71,682 70,625 63,615 63,770 61,569 2457.35%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 7,927,204 72,947 71,682 70,625 63,615 63,770 61,569 2457.35%
NOSH 238,758 238,758 238,758 238,758 218,488 218,488 218,488 6.09%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 35.48% 13.25% 11.44% 10.27% 11.14% 16.25% 11.94% -
ROE 0.12% 5.39% 4.69% 3.57% 4.86% 6.73% 3.32% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.62 12.91 12.77 10.67 13.22 12.60 8.16 26.60%
EPS 4.12 1.88 1.60 1.20 1.47 2.05 0.98 160.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 34.47 0.3172 0.3117 0.3071 0.3032 0.3041 0.2936 2304.64%
Adjusted Per Share Value based on latest NOSH - 238,758
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.27 8.08 7.99 6.68 7.54 7.19 4.65 34.74%
EPS 2.58 1.07 0.91 0.69 0.84 1.17 0.56 177.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 21.5681 0.1985 0.195 0.1922 0.1731 0.1735 0.1675 2457.50%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.25 0.29 0.30 0.305 0.325 0.32 0.39 -
P/RPS 2.15 2.25 2.35 2.86 2.46 2.54 4.78 -41.32%
P/EPS 6.06 16.95 20.53 27.79 22.06 15.63 40.01 -71.61%
EY 16.49 5.90 4.87 3.60 4.53 6.40 2.50 252.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.91 0.96 0.99 1.07 1.05 1.33 -96.17%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 18/02/19 19/11/18 20/08/18 30/07/18 26/02/18 29/11/17 -
Price 0.23 0.23 0.24 0.34 0.305 0.33 0.32 -
P/RPS 1.98 1.78 1.88 3.19 2.31 2.62 3.92 -36.60%
P/EPS 5.58 13.44 16.43 30.98 20.70 16.11 32.83 -69.34%
EY 17.93 7.44 6.09 3.23 4.83 6.21 3.05 226.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.73 0.77 1.11 1.01 1.09 1.09 -95.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment