[OKA] YoY TTM Result on 30-Jun-2023 [#1]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -39.46%
YoY- -63.63%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 147,320 128,895 128,169 125,620 102,094 127,859 140,867 0.74%
PBT 11,754 7,539 23,700 25,360 10,543 14,266 29,306 -14.11%
Tax -1,993 -875 -5,376 -6,615 -2,200 -3,159 -6,660 -18.20%
NP 9,761 6,664 18,324 18,745 8,343 11,107 22,646 -13.07%
-
NP to SH 9,761 6,664 18,324 18,745 8,343 11,107 22,646 -13.07%
-
Tax Rate 16.96% 11.61% 22.68% 26.08% 20.87% 22.14% 22.73% -
Total Cost 137,559 122,231 109,845 106,875 93,751 116,752 118,221 2.55%
-
Net Worth 191,408 188,954 191,408 184,046 176,684 176,684 171,776 1.81%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 5,644 8,098 11,042 11,042 9,815 9,079 8,996 -7.46%
Div Payout % 57.82% 121.52% 60.26% 58.91% 117.65% 81.75% 39.73% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 191,408 188,954 191,408 184,046 176,684 176,684 171,776 1.81%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 163,596 6.98%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.63% 5.17% 14.30% 14.92% 8.17% 8.69% 16.08% -
ROE 5.10% 3.53% 9.57% 10.18% 4.72% 6.29% 13.18% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 60.03 52.53 52.23 51.19 41.60 52.10 86.11 -5.83%
EPS 3.98 2.72 7.47 7.64 3.40 4.53 13.84 -18.74%
DPS 2.30 3.30 4.50 4.50 4.00 3.70 5.50 -13.51%
NAPS 0.78 0.77 0.78 0.75 0.72 0.72 1.05 -4.82%
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 60.03 52.53 52.23 51.19 41.60 52.10 57.40 0.74%
EPS 3.98 2.72 7.47 7.64 3.40 4.53 9.23 -13.07%
DPS 2.30 3.30 4.50 4.50 4.00 3.70 3.67 -7.48%
NAPS 0.78 0.77 0.78 0.75 0.72 0.72 0.70 1.81%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.715 0.65 0.805 0.78 0.59 0.66 1.29 -
P/RPS 1.19 1.24 1.54 1.52 1.42 1.27 1.50 -3.78%
P/EPS 17.98 23.94 10.78 10.21 17.35 14.58 9.32 11.56%
EY 5.56 4.18 9.28 9.79 5.76 6.86 10.73 -10.36%
DY 3.22 5.08 5.59 5.77 6.78 5.61 4.26 -4.55%
P/NAPS 0.92 0.84 1.03 1.04 0.82 0.92 1.23 -4.72%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 30/08/22 27/08/21 28/08/20 30/08/19 27/08/18 -
Price 0.68 0.665 0.80 0.77 0.58 0.60 1.36 -
P/RPS 1.13 1.27 1.53 1.50 1.39 1.15 1.58 -5.42%
P/EPS 17.10 24.49 10.71 10.08 17.06 13.26 9.82 9.67%
EY 5.85 4.08 9.33 9.92 5.86 7.54 10.18 -8.81%
DY 3.38 4.96 5.63 5.84 6.90 6.17 4.04 -2.92%
P/NAPS 0.87 0.86 1.03 1.03 0.81 0.83 1.30 -6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment