[OKA] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -79.64%
YoY- -65.96%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 140,978 106,574 68,257 30,894 135,624 106,307 76,028 50.87%
PBT 11,282 9,671 6,144 2,876 13,225 17,470 16,064 -20.97%
Tax -1,895 -2,147 -1,310 -635 -2,219 -3,739 -3,686 -35.79%
NP 9,387 7,524 4,834 2,241 11,006 13,731 12,378 -16.82%
-
NP to SH 9,387 7,524 4,834 2,241 11,006 13,731 12,378 -16.82%
-
Tax Rate 16.80% 22.20% 21.32% 22.08% 16.78% 21.40% 22.95% -
Total Cost 131,591 99,050 63,423 28,653 124,618 92,576 63,650 62.21%
-
Net Worth 188,954 191,408 191,408 188,954 186,500 193,862 198,770 -3.31%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 5,644 2,699 - - 8,098 5,398 - -
Div Payout % 60.13% 35.88% - - 73.58% 39.32% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 188,954 191,408 191,408 188,954 186,500 193,862 198,770 -3.31%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.66% 7.06% 7.08% 7.25% 8.12% 12.92% 16.28% -
ROE 4.97% 3.93% 2.53% 1.19% 5.90% 7.08% 6.23% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 57.45 43.43 27.82 12.59 55.27 43.32 30.98 50.88%
EPS 3.83 3.07 1.97 0.91 4.49 5.60 5.04 -16.71%
DPS 2.30 1.10 0.00 0.00 3.30 2.20 0.00 -
NAPS 0.77 0.78 0.78 0.77 0.76 0.79 0.81 -3.31%
Adjusted Per Share Value based on latest NOSH - 245,395
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 57.36 43.36 27.77 12.57 55.18 43.26 30.94 50.85%
EPS 3.82 3.06 1.97 0.91 4.48 5.59 5.04 -16.85%
DPS 2.30 1.10 0.00 0.00 3.30 2.20 0.00 -
NAPS 0.7688 0.7788 0.7788 0.7688 0.7589 0.7888 0.8088 -3.32%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.70 0.68 0.675 0.65 0.79 0.795 0.785 -
P/RPS 1.22 1.57 2.43 5.16 1.43 1.84 2.53 -38.47%
P/EPS 18.30 22.18 34.27 71.18 17.61 14.21 15.56 11.40%
EY 5.46 4.51 2.92 1.40 5.68 7.04 6.43 -10.31%
DY 3.29 1.62 0.00 0.00 4.18 2.77 0.00 -
P/NAPS 0.91 0.87 0.87 0.84 1.04 1.01 0.97 -4.16%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 28/11/23 28/08/23 29/05/23 24/02/23 29/11/22 -
Price 0.725 0.735 0.72 0.665 0.755 0.84 0.80 -
P/RPS 1.26 1.69 2.59 5.28 1.37 1.94 2.58 -37.95%
P/EPS 18.95 23.97 36.55 72.82 16.83 15.01 15.86 12.58%
EY 5.28 4.17 2.74 1.37 5.94 6.66 6.31 -11.19%
DY 3.17 1.50 0.00 0.00 4.37 2.62 0.00 -
P/NAPS 0.94 0.94 0.92 0.86 0.99 1.06 0.99 -3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment