[SKPRES] YoY TTM Result on 30-Sep-2006 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 4.58%
YoY- -10.1%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 211,783 180,163 182,399 135,633 89,898 76,596 49,087 27.56%
PBT 5,134 19,528 24,706 12,872 13,871 13,706 9,780 -10.17%
Tax -2,500 -3,542 -4,687 -2,865 -2,740 -1,306 -2,597 -0.63%
NP 2,634 15,986 20,019 10,007 11,131 12,400 7,183 -15.38%
-
NP to SH 2,634 15,986 20,019 10,007 11,131 12,400 7,183 -15.38%
-
Tax Rate 48.69% 18.14% 18.97% 22.26% 19.75% 9.53% 26.55% -
Total Cost 209,149 164,177 162,380 125,626 78,767 64,196 41,904 30.69%
-
Net Worth 138,121 137,464 126,174 101,220 96,799 87,354 75,780 10.51%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - 3,014 - - -
Div Payout % - - - - 27.08% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 138,121 137,464 126,174 101,220 96,799 87,354 75,780 10.51%
NOSH 600,526 597,671 600,833 595,416 604,999 47,997 47,962 52.32%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 1.24% 8.87% 10.98% 7.38% 12.38% 16.19% 14.63% -
ROE 1.91% 11.63% 15.87% 9.89% 11.50% 14.20% 9.48% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 35.27 30.14 30.36 22.78 14.86 159.58 102.34 -16.25%
EPS 0.44 2.67 3.33 1.68 1.84 25.83 14.98 -44.42%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.23 0.23 0.21 0.17 0.16 1.82 1.58 -27.44%
Adjusted Per Share Value based on latest NOSH - 595,416
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 13.55 11.53 11.67 8.68 5.75 4.90 3.14 27.56%
EPS 0.17 1.02 1.28 0.64 0.71 0.79 0.46 -15.27%
DPS 0.00 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.0884 0.088 0.0807 0.0648 0.0619 0.0559 0.0485 10.51%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.09 0.07 0.11 0.08 0.08 0.13 0.09 -
P/RPS 0.26 0.23 0.36 0.35 0.54 0.08 0.09 19.32%
P/EPS 20.52 2.62 3.30 4.76 4.35 0.50 0.60 80.06%
EY 4.87 38.21 30.29 21.01 23.00 198.73 166.40 -44.45%
DY 0.00 0.00 0.00 0.00 6.25 0.00 0.00 -
P/NAPS 0.39 0.30 0.52 0.47 0.50 0.07 0.06 36.57%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 27/11/08 30/11/07 29/11/06 24/11/05 24/11/04 19/11/03 -
Price 0.11 0.06 0.10 0.09 0.07 0.11 0.09 -
P/RPS 0.31 0.20 0.33 0.40 0.47 0.07 0.09 22.86%
P/EPS 25.08 2.24 3.00 5.36 3.80 0.43 0.60 86.18%
EY 3.99 44.58 33.32 18.67 26.28 234.86 166.40 -46.27%
DY 0.00 0.00 0.00 0.00 7.14 0.00 0.00 -
P/NAPS 0.48 0.26 0.48 0.53 0.44 0.06 0.06 41.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment