[SKPRES] YoY TTM Result on 30-Sep-2008 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -4.1%
YoY- -20.15%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 303,106 219,718 211,783 180,163 182,399 135,633 89,898 22.44%
PBT 37,434 23,141 5,134 19,528 24,706 12,872 13,871 17.98%
Tax -7,596 -6,829 -2,500 -3,542 -4,687 -2,865 -2,740 18.51%
NP 29,838 16,312 2,634 15,986 20,019 10,007 11,131 17.85%
-
NP to SH 29,838 16,312 2,634 15,986 20,019 10,007 11,131 17.85%
-
Tax Rate 20.29% 29.51% 48.69% 18.14% 18.97% 22.26% 19.75% -
Total Cost 273,268 203,406 209,149 164,177 162,380 125,626 78,767 23.02%
-
Net Worth 173,671 149,053 138,121 137,464 126,174 101,220 96,799 10.22%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 11,989 2,993 - - - - 3,014 25.86%
Div Payout % 40.18% 18.35% - - - - 27.08% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 173,671 149,053 138,121 137,464 126,174 101,220 96,799 10.22%
NOSH 598,866 596,213 600,526 597,671 600,833 595,416 604,999 -0.16%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 9.84% 7.42% 1.24% 8.87% 10.98% 7.38% 12.38% -
ROE 17.18% 10.94% 1.91% 11.63% 15.87% 9.89% 11.50% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 50.61 36.85 35.27 30.14 30.36 22.78 14.86 22.64%
EPS 4.98 2.74 0.44 2.67 3.33 1.68 1.84 18.04%
DPS 2.00 0.50 0.00 0.00 0.00 0.00 0.50 25.97%
NAPS 0.29 0.25 0.23 0.23 0.21 0.17 0.16 10.41%
Adjusted Per Share Value based on latest NOSH - 597,671
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 19.40 14.06 13.55 11.53 11.67 8.68 5.75 22.45%
EPS 1.91 1.04 0.17 1.02 1.28 0.64 0.71 17.92%
DPS 0.77 0.19 0.00 0.00 0.00 0.00 0.19 26.25%
NAPS 0.1111 0.0954 0.0884 0.088 0.0807 0.0648 0.0619 10.23%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.16 0.15 0.09 0.07 0.11 0.08 0.08 -
P/RPS 0.32 0.41 0.26 0.23 0.36 0.35 0.54 -8.34%
P/EPS 3.21 5.48 20.52 2.62 3.30 4.76 4.35 -4.93%
EY 31.14 18.24 4.87 38.21 30.29 21.01 23.00 5.17%
DY 12.50 3.33 0.00 0.00 0.00 0.00 6.25 12.24%
P/NAPS 0.55 0.60 0.39 0.30 0.52 0.47 0.50 1.60%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 24/11/10 26/11/09 27/11/08 30/11/07 29/11/06 24/11/05 -
Price 0.19 0.15 0.11 0.06 0.10 0.09 0.07 -
P/RPS 0.38 0.41 0.31 0.20 0.33 0.40 0.47 -3.47%
P/EPS 3.81 5.48 25.08 2.24 3.00 5.36 3.80 0.04%
EY 26.22 18.24 3.99 44.58 33.32 18.67 26.28 -0.03%
DY 10.53 3.33 0.00 0.00 0.00 0.00 7.14 6.68%
P/NAPS 0.66 0.60 0.48 0.26 0.48 0.53 0.44 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment