[SKPRES] QoQ TTM Result on 30-Sep-2006 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 4.58%
YoY- -10.1%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 175,248 169,910 144,752 135,633 118,730 103,798 98,758 46.72%
PBT 22,624 20,042 14,994 12,872 12,129 11,387 13,784 39.26%
Tax -4,794 -4,214 -2,994 -2,865 -2,560 -2,262 -2,791 43.56%
NP 17,830 15,828 12,000 10,007 9,569 9,125 10,993 38.16%
-
NP to SH 17,830 15,828 12,000 10,007 9,569 9,125 10,993 38.16%
-
Tax Rate 21.19% 21.03% 19.97% 22.26% 21.11% 19.86% 20.25% -
Total Cost 157,418 154,082 132,752 125,626 109,161 94,673 87,765 47.78%
-
Net Worth 120,564 113,886 108,292 101,220 102,065 96,559 95,999 16.45%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - 3,014 -
Div Payout % - - - - - - 27.42% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 120,564 113,886 108,292 101,220 102,065 96,559 95,999 16.45%
NOSH 602,823 599,404 601,624 595,416 600,384 603,499 600,000 0.31%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 10.17% 9.32% 8.29% 7.38% 8.06% 8.79% 11.13% -
ROE 14.79% 13.90% 11.08% 9.89% 9.38% 9.45% 11.45% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 29.07 28.35 24.06 22.78 19.78 17.20 16.46 46.26%
EPS 2.96 2.64 1.99 1.68 1.59 1.51 1.83 37.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.20 0.19 0.18 0.17 0.17 0.16 0.16 16.08%
Adjusted Per Share Value based on latest NOSH - 595,416
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 11.22 10.88 9.27 8.69 7.60 6.65 6.32 46.77%
EPS 1.14 1.01 0.77 0.64 0.61 0.58 0.70 38.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
NAPS 0.0772 0.0729 0.0694 0.0648 0.0654 0.0618 0.0615 16.41%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.12 0.13 0.08 0.08 0.09 0.09 0.07 -
P/RPS 0.41 0.46 0.33 0.35 0.46 0.52 0.43 -3.13%
P/EPS 4.06 4.92 4.01 4.76 5.65 5.95 3.82 4.15%
EY 24.65 20.31 24.93 21.01 17.71 16.80 26.17 -3.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.14 -
P/NAPS 0.60 0.68 0.44 0.47 0.53 0.56 0.44 23.03%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 31/05/07 26/02/07 29/11/06 25/08/06 19/05/06 23/02/06 -
Price 0.10 0.10 0.14 0.09 0.08 0.09 0.09 -
P/RPS 0.34 0.35 0.58 0.40 0.40 0.52 0.55 -27.49%
P/EPS 3.38 3.79 7.02 5.36 5.02 5.95 4.91 -22.09%
EY 29.58 26.41 14.25 18.67 19.92 16.80 20.36 28.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.56 -
P/NAPS 0.50 0.53 0.78 0.53 0.47 0.56 0.56 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment