[SKPRES] QoQ Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -4.24%
YoY- 17.28%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 167,444 170,066 158,582 162,222 146,092 103,798 103,977 37.50%
PBT 25,800 19,446 17,649 15,590 15,472 11,388 12,842 59.42%
Tax -5,304 -3,236 -3,261 -3,632 -2,984 -2,263 -2,285 75.58%
NP 20,496 16,210 14,388 11,958 12,488 9,125 10,557 55.81%
-
NP to SH 20,496 16,210 14,388 11,958 12,488 9,125 10,557 55.81%
-
Tax Rate 20.56% 16.64% 18.48% 23.30% 19.29% 19.87% 17.79% -
Total Cost 146,948 153,856 144,194 150,264 133,604 94,673 93,420 35.36%
-
Net Worth 120,564 113,899 107,910 101,643 102,065 95,424 95,254 17.06%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 120,564 113,899 107,910 101,643 102,065 95,424 95,254 17.06%
NOSH 602,823 599,469 599,500 597,900 600,384 596,405 595,338 0.83%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 12.24% 9.53% 9.07% 7.37% 8.55% 8.79% 10.15% -
ROE 17.00% 14.23% 13.33% 11.76% 12.24% 9.56% 11.08% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 27.78 28.37 26.45 27.13 24.33 17.40 17.47 36.35%
EPS 3.40 2.70 2.40 2.00 2.08 1.53 1.77 54.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.18 0.17 0.17 0.16 0.16 16.08%
Adjusted Per Share Value based on latest NOSH - 595,416
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 10.72 10.89 10.16 10.39 9.36 6.65 6.66 37.46%
EPS 1.31 1.04 0.92 0.77 0.80 0.58 0.68 55.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0772 0.0729 0.0691 0.0651 0.0654 0.0611 0.061 17.05%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.12 0.13 0.08 0.08 0.09 0.09 0.07 -
P/RPS 0.43 0.46 0.30 0.29 0.37 0.52 0.40 4.95%
P/EPS 3.53 4.81 3.33 4.00 4.33 5.88 3.95 -7.23%
EY 28.33 20.80 30.00 25.00 23.11 17.00 25.33 7.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.68 0.44 0.47 0.53 0.56 0.44 23.03%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 31/05/07 26/02/07 29/11/06 25/08/06 19/05/06 23/02/06 -
Price 0.10 0.10 0.14 0.09 0.08 0.09 0.09 -
P/RPS 0.36 0.35 0.53 0.33 0.33 0.52 0.52 -21.79%
P/EPS 2.94 3.70 5.83 4.50 3.85 5.88 5.08 -30.62%
EY 34.00 27.04 17.14 22.22 26.00 17.00 19.70 44.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.78 0.53 0.47 0.56 0.56 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment