[DOMINAN] YoY TTM Result on 31-Mar-2014 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 59.26%
YoY- 64.83%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 572,650 540,573 547,606 477,727 416,228 371,872 336,535 9.25%
PBT 29,646 17,669 29,430 28,452 18,635 23,841 17,093 9.60%
Tax -6,192 -5,357 -7,215 -5,514 -4,600 -5,990 -4,328 6.14%
NP 23,454 12,312 22,215 22,938 14,035 17,851 12,765 10.66%
-
NP to SH 22,945 12,337 22,433 23,134 14,035 17,719 12,492 10.65%
-
Tax Rate 20.89% 30.32% 24.52% 19.38% 24.68% 25.12% 25.32% -
Total Cost 549,196 528,261 525,391 454,789 402,193 354,021 323,770 9.19%
-
Net Worth 244,441 211,371 221,398 224,128 159,223 146,535 124,007 11.96%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 8,252 6,216 6,872 5,450 5,306 6,281 4,968 8.81%
Div Payout % 35.97% 50.39% 30.64% 23.56% 37.81% 35.45% 39.77% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 244,441 211,371 221,398 224,128 159,223 146,535 124,007 11.96%
NOSH 165,163 154,285 137,514 139,210 133,801 127,422 124,007 4.88%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 4.10% 2.28% 4.06% 4.80% 3.37% 4.80% 3.79% -
ROE 9.39% 5.84% 10.13% 10.32% 8.81% 12.09% 10.07% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 346.72 350.37 398.22 343.17 311.08 291.84 271.38 4.16%
EPS 13.89 8.00 16.31 16.62 10.49 13.91 10.07 5.50%
DPS 5.00 4.03 5.00 3.92 4.00 5.00 4.00 3.78%
NAPS 1.48 1.37 1.61 1.61 1.19 1.15 1.00 6.74%
Adjusted Per Share Value based on latest NOSH - 139,210
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 346.56 327.14 331.40 289.11 251.89 225.05 203.66 9.25%
EPS 13.89 7.47 13.58 14.00 8.49 10.72 7.56 10.65%
DPS 4.99 3.76 4.16 3.30 3.21 3.80 3.01 8.78%
NAPS 1.4793 1.2792 1.3399 1.3564 0.9636 0.8868 0.7505 11.96%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.21 1.17 1.50 1.26 0.855 0.69 0.62 -
P/RPS 0.35 0.33 0.38 0.37 0.27 0.24 0.23 7.24%
P/EPS 8.71 14.63 9.20 7.58 8.15 4.96 6.15 5.96%
EY 11.48 6.83 10.88 13.19 12.27 20.15 16.25 -5.62%
DY 4.13 3.44 3.33 3.11 4.68 7.25 6.45 -7.15%
P/NAPS 0.82 0.85 0.93 0.78 0.72 0.60 0.62 4.76%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 26/05/16 28/05/15 30/05/14 28/05/13 29/05/12 26/05/11 -
Price 1.22 1.13 1.56 1.22 0.96 0.74 0.58 -
P/RPS 0.35 0.32 0.39 0.36 0.31 0.25 0.21 8.87%
P/EPS 8.78 14.13 9.56 7.34 9.15 5.32 5.76 7.27%
EY 11.39 7.08 10.46 13.62 10.93 18.79 17.37 -6.78%
DY 4.10 3.57 3.21 3.21 4.17 6.76 6.90 -8.30%
P/NAPS 0.82 0.82 0.97 0.76 0.81 0.64 0.58 5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment