[LAGENDA] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 15.33%
YoY- 33.28%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 887,619 866,545 103,505 135,878 104,069 114,341 104,116 42.90%
PBT 274,952 288,710 20,505 -16,837 -28,465 -547 -7,977 -
Tax -75,655 -84,731 -6,366 -2,014 209 154 770 -
NP 199,297 203,979 14,139 -18,851 -28,256 -393 -7,207 -
-
NP to SH 199,380 194,808 14,139 -18,851 -28,256 -393 -7,207 -
-
Tax Rate 27.52% 29.35% 31.05% - - - - -
Total Cost 688,322 662,566 89,366 154,729 132,325 114,734 111,323 35.45%
-
Net Worth 961,445 797,102 83,858 53,564 80,346 26,399 38,099 71.22%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 53,161 29,674 - - - - - -
Div Payout % 26.66% 15.23% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 961,445 797,102 83,858 53,564 80,346 26,399 38,099 71.22%
NOSH 837,327 818,489 2,837,229 2,678,229 2,678,229 440,000 635,000 4.71%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 22.45% 23.54% 13.66% -13.87% -27.15% -0.34% -6.92% -
ROE 20.74% 24.44% 16.86% -35.19% -35.17% -1.49% -18.92% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 106.17 110.89 3.70 5.07 3.89 25.99 16.40 36.49%
EPS 23.85 24.93 0.51 -0.70 -1.06 -0.09 -1.13 -
DPS 6.36 3.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.02 0.03 0.02 0.03 0.06 0.06 63.55%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 105.91 103.40 12.35 16.21 12.42 13.64 12.42 42.91%
EPS 23.79 23.25 1.69 -2.25 -3.37 -0.05 -0.86 -
DPS 6.34 3.54 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1472 0.9511 0.1001 0.0639 0.0959 0.0315 0.0455 71.19%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.27 1.27 0.025 0.03 0.03 0.025 0.04 -
P/RPS 1.20 1.15 0.68 0.59 0.77 0.10 0.24 30.75%
P/EPS 5.33 5.09 4.94 -4.26 -2.84 -27.99 -3.52 -
EY 18.78 19.63 20.23 -23.46 -35.17 -3.57 -28.37 -
DY 5.01 2.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.25 0.83 1.50 1.00 0.42 0.67 8.61%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 17/08/21 24/08/20 26/08/19 28/08/18 09/08/17 30/08/16 -
Price 1.20 1.26 0.935 0.03 0.035 0.025 0.045 -
P/RPS 1.13 1.14 25.25 0.59 0.90 0.10 0.27 26.93%
P/EPS 5.03 5.05 184.85 -4.26 -3.32 -27.99 -3.96 -
EY 19.87 19.78 0.54 -23.46 -30.14 -3.57 -25.22 -
DY 5.30 3.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.24 31.17 1.50 1.17 0.42 0.75 5.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment