[LAGENDA] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -11.03%
YoY- -7089.82%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 866,545 103,505 135,878 104,069 114,341 104,116 151,024 33.76%
PBT 288,710 20,505 -16,837 -28,465 -547 -7,977 -10,562 -
Tax -84,731 -6,366 -2,014 209 154 770 651 -
NP 203,979 14,139 -18,851 -28,256 -393 -7,207 -9,911 -
-
NP to SH 194,808 14,139 -18,851 -28,256 -393 -7,207 -9,911 -
-
Tax Rate 29.35% 31.05% - - - - - -
Total Cost 662,566 89,366 154,729 132,325 114,734 111,323 160,935 26.57%
-
Net Worth 797,102 83,858 53,564 80,346 26,399 38,099 61,599 53.16%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 29,674 - - - - - - -
Div Payout % 15.23% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 797,102 83,858 53,564 80,346 26,399 38,099 61,599 53.16%
NOSH 818,489 2,837,229 2,678,229 2,678,229 440,000 635,000 770,000 1.02%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 23.54% 13.66% -13.87% -27.15% -0.34% -6.92% -6.56% -
ROE 24.44% 16.86% -35.19% -35.17% -1.49% -18.92% -16.09% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 110.89 3.70 5.07 3.89 25.99 16.40 19.61 33.44%
EPS 24.93 0.51 -0.70 -1.06 -0.09 -1.13 -1.29 -
DPS 3.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.03 0.02 0.03 0.06 0.06 0.08 52.78%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 103.49 12.36 16.23 12.43 13.66 12.43 18.04 33.76%
EPS 23.27 1.69 -2.25 -3.37 -0.05 -0.86 -1.18 -
DPS 3.54 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.952 0.1002 0.064 0.096 0.0315 0.0455 0.0736 53.15%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.27 0.025 0.03 0.03 0.025 0.04 0.055 -
P/RPS 1.15 0.68 0.59 0.77 0.10 0.24 0.28 26.52%
P/EPS 5.09 4.94 -4.26 -2.84 -27.99 -3.52 -4.27 -
EY 19.63 20.23 -23.46 -35.17 -3.57 -28.37 -23.40 -
DY 2.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.83 1.50 1.00 0.42 0.67 0.69 10.40%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 17/08/21 24/08/20 26/08/19 28/08/18 09/08/17 30/08/16 28/08/15 -
Price 1.26 0.935 0.03 0.035 0.025 0.045 0.05 -
P/RPS 1.14 25.25 0.59 0.90 0.10 0.27 0.25 28.74%
P/EPS 5.05 184.85 -4.26 -3.32 -27.99 -3.96 -3.88 -
EY 19.78 0.54 -23.46 -30.14 -3.57 -25.22 -25.74 -
DY 3.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 31.17 1.50 1.17 0.42 0.75 0.63 11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment