[LAGENDA] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 43.81%
YoY- 62.01%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 883,121 857,027 249,683 155,784 104,174 113,912 107,767 41.96%
PBT 264,590 281,315 84,301 -7,606 -27,700 -4,867 -4,765 -
Tax -75,219 -81,611 -24,987 -2,987 -187 159 770 -
NP 189,371 199,704 59,314 -10,593 -27,887 -4,708 -3,995 -
-
NP to SH 189,570 190,535 59,313 -10,593 -27,887 -4,708 -3,995 -
-
Tax Rate 28.43% 29.01% 29.64% - - - - -
Total Cost 693,750 657,323 190,369 166,377 132,061 118,620 111,762 35.54%
-
Net Worth 970,309 809,825 578,228 53,564 80,346 60,454 49,646 64.08%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 53,161 29,674 - - - - - -
Div Payout % 28.04% 15.57% - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 970,309 809,825 578,228 53,564 80,346 60,454 49,646 64.08%
NOSH 837,327 818,489 483,489 2,678,229 2,678,229 1,209,090 1,083,200 -4.19%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 21.44% 23.30% 23.76% -6.80% -26.77% -4.13% -3.71% -
ROE 19.54% 23.53% 10.26% -19.78% -34.71% -7.79% -8.05% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 105.58 107.95 146.38 5.82 3.89 9.42 13.02 41.71%
EPS 22.66 24.00 34.77 -0.40 -1.04 -0.39 -0.48 -
DPS 6.36 3.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.02 3.39 0.02 0.03 0.05 0.06 63.78%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 105.38 102.26 29.79 18.59 12.43 13.59 12.86 41.96%
EPS 22.62 22.74 7.08 -1.26 -3.33 -0.56 -0.48 -
DPS 6.34 3.54 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1578 0.9663 0.69 0.0639 0.0959 0.0721 0.0592 64.10%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.27 1.46 0.83 0.03 0.04 0.03 0.04 -
P/RPS 1.20 1.35 0.57 0.52 1.03 0.32 0.31 25.29%
P/EPS 5.60 6.08 2.39 -7.58 -3.84 -7.70 -8.28 -
EY 17.84 16.44 41.90 -13.18 -26.03 -12.98 -12.07 -
DY 5.00 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.43 0.24 1.50 1.33 0.60 0.67 8.44%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 21/11/22 15/11/21 20/11/20 25/11/19 21/11/18 24/11/17 25/11/16 -
Price 1.17 1.48 1.06 0.03 0.03 0.035 0.04 -
P/RPS 1.11 1.37 0.72 0.52 0.77 0.37 0.31 23.67%
P/EPS 5.16 6.17 3.05 -7.58 -2.88 -8.99 -8.28 -
EY 19.37 16.22 32.81 -13.18 -34.71 -11.13 -12.07 -
DY 5.43 2.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.45 0.31 1.50 1.00 0.70 0.67 7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment