[LAGENDA] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 588.67%
YoY- 145.23%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 61,376 80,928 71,825 166,472 152,594 113,132 108,232 -31.51%
PBT 18,280 23,104 13,707 10,088 3,130 2,108 -25,513 -
Tax -4,390 -5,668 -6,016 -3,242 -2,136 -2,728 -946 178.47%
NP 13,890 17,436 7,691 6,845 994 -620 -26,459 -
-
NP to SH 13,890 17,436 7,691 6,845 994 -620 -26,459 -
-
Tax Rate 24.02% 24.53% 43.89% 32.14% 68.24% 129.41% - -
Total Cost 47,486 63,492 64,134 159,626 151,600 113,752 134,691 -50.12%
-
Net Worth 83,858 82,600 53,564 53,564 53,564 53,564 53,564 34.86%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 83,858 82,600 53,564 53,564 53,564 53,564 53,564 34.86%
NOSH 2,837,229 2,837,229 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 3.92%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 22.63% 21.55% 10.71% 4.11% 0.65% -0.55% -24.45% -
ROE 16.56% 21.11% 14.36% 12.78% 1.86% -1.16% -49.40% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.20 2.94 2.68 6.22 5.70 4.22 4.04 -33.33%
EPS 0.50 0.64 0.29 0.25 0.04 -0.04 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.02 0.02 0.02 0.02 0.02 31.06%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.33 9.67 8.58 19.88 18.22 13.51 12.93 -31.52%
EPS 1.66 2.08 0.92 0.82 0.12 -0.07 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.0986 0.064 0.064 0.064 0.064 0.064 34.86%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.025 0.025 0.03 0.03 0.03 0.03 0.03 -
P/RPS 1.14 0.85 1.12 0.48 0.53 0.71 0.74 33.42%
P/EPS 5.03 3.95 10.45 11.74 80.83 -129.59 -3.04 -
EY 19.88 25.33 9.57 8.52 1.24 -0.77 -32.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 1.50 1.50 1.50 1.50 1.50 -32.62%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 15/06/20 26/02/20 25/11/19 26/08/19 27/05/19 26/02/19 -
Price 0.935 0.025 0.03 0.03 0.03 0.03 0.03 -
P/RPS 42.58 0.85 1.12 0.48 0.53 0.71 0.74 1394.13%
P/EPS 188.16 3.95 10.45 11.74 80.83 -129.59 -3.04 -
EY 0.53 25.33 9.57 8.52 1.24 -0.77 -32.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 31.17 0.83 1.50 1.50 1.50 1.50 1.50 657.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment