[LAGENDA] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 611.2%
YoY- 228.06%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 10,456 20,232 24,260 48,557 48,014 28,283 30,930 -51.50%
PBT 3,364 5,776 5,364 6,001 1,038 527 -15,172 -
Tax -778 -1,417 -2,807 -1,364 -386 -682 -555 25.27%
NP 2,586 4,359 2,557 4,637 652 -155 -15,727 -
-
NP to SH 2,586 4,359 2,557 4,637 652 -155 -15,727 -
-
Tax Rate 23.13% 24.53% 52.33% 22.73% 37.19% 129.41% - -
Total Cost 7,870 15,873 21,703 43,920 47,362 28,438 46,657 -69.50%
-
Net Worth 83,858 82,600 53,564 53,564 53,564 53,564 53,564 34.86%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 83,858 82,600 53,564 53,564 53,564 53,564 53,564 34.86%
NOSH 2,837,229 2,837,229 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 3.92%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 24.73% 21.55% 10.54% 9.55% 1.36% -0.55% -50.85% -
ROE 3.08% 5.28% 4.77% 8.66% 1.22% -0.29% -29.36% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.37 0.73 0.91 1.81 1.79 1.06 1.15 -53.07%
EPS 0.09 0.16 0.10 0.17 0.02 -0.01 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.02 0.02 0.02 0.02 0.02 31.06%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.25 2.41 2.89 5.79 5.73 3.37 3.69 -51.43%
EPS 0.31 0.52 0.31 0.55 0.08 -0.02 -1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1001 0.0986 0.0639 0.0639 0.0639 0.0639 0.0639 34.91%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.025 0.025 0.03 0.03 0.03 0.03 0.03 -
P/RPS 6.68 3.40 3.31 1.65 1.67 2.84 2.60 87.69%
P/EPS 27.02 15.79 31.42 17.33 123.23 -518.37 -5.11 -
EY 3.70 6.33 3.18 5.77 0.81 -0.19 -19.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 1.50 1.50 1.50 1.50 1.50 -32.62%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 15/06/20 26/02/20 25/11/19 26/08/19 27/05/19 26/02/19 -
Price 0.935 0.025 0.03 0.03 0.03 0.03 0.03 -
P/RPS 249.96 3.40 3.31 1.65 1.67 2.84 2.60 2004.45%
P/EPS 1,010.67 15.79 31.42 17.33 123.23 -518.37 -5.11 -
EY 0.10 6.33 3.18 5.77 0.81 -0.19 -19.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 31.17 0.83 1.50 1.50 1.50 1.50 1.50 657.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment