[ARBB] YoY TTM Result on 31-Mar-2023 [#3]

Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -61.31%
YoY- -88.52%
Quarter Report
View:
Show?
TTM Result
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 417,426 396,952 191,990 64,568 9,973 19,635 29,606 50.23%
PBT 31,661 70,634 36,286 26,906 -2,697 -17,627 -383 -
Tax -17,720 1,853 -199 -85 2 0 -50 146.68%
NP 13,941 72,487 36,087 26,821 -2,695 -17,627 -433 -
-
NP to SH 9,675 84,257 36,507 26,943 -2,695 -17,627 -433 -
-
Tax Rate 55.97% -2.62% 0.55% 0.32% - - - -
Total Cost 403,485 324,465 155,903 37,747 12,668 37,262 30,039 49.11%
-
Net Worth 389,259 276,536 163,920 89,146 18,146 20,163 37,271 43.45%
Dividend
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 389,259 276,536 163,920 89,146 18,146 20,163 37,271 43.45%
NOSH 1,216,434 1,216,434 443,027 234,415 67,210 61,100 61,100 58.42%
Ratio Analysis
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 3.34% 18.26% 18.80% 41.54% -27.02% -89.77% -1.46% -
ROE 2.49% 30.47% 22.27% 30.22% -14.85% -87.42% -1.16% -
Per Share
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 34.32 44.50 43.34 27.52 14.84 32.14 48.45 -5.16%
EPS 0.80 9.45 8.24 11.48 -4.01 -28.85 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.37 0.38 0.27 0.33 0.61 -9.44%
Adjusted Per Share Value based on latest NOSH - 1,216,434
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 33.40 31.76 15.36 5.17 0.80 1.57 2.37 50.22%
EPS 0.77 6.74 2.92 2.16 -0.22 -1.41 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3115 0.2213 0.1312 0.0713 0.0145 0.0161 0.0298 43.47%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.11 0.125 0.25 0.305 0.32 0.255 0.90 -
P/RPS 0.32 0.28 0.58 1.11 2.16 0.79 1.86 -23.71%
P/EPS 13.83 1.32 3.03 2.66 -7.98 -0.88 -127.00 -
EY 7.23 75.56 32.96 37.66 -12.53 -113.14 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.68 0.80 1.19 0.77 1.48 -20.24%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/05/23 18/05/22 24/11/20 04/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.105 0.12 0.305 0.375 0.37 0.24 0.91 -
P/RPS 0.31 0.27 0.70 1.36 2.49 0.75 1.88 -24.21%
P/EPS 13.20 1.27 3.70 3.27 -9.23 -0.83 -128.41 -
EY 7.57 78.71 27.02 30.63 -10.84 -120.21 -0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.82 0.99 1.37 0.73 1.49 -20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment