[ARBB] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 5.07%
YoY- 267.07%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 163,860 417,426 246,034 123,571 27,603 5,771 36,420 23.94%
PBT -69,514 31,661 77,575 36,368 9,973 -4,601 -14,629 24.91%
Tax 21,946 -17,720 -1,556 -226 -21 2 0 -
NP -47,568 13,941 76,019 36,142 9,952 -4,599 -14,629 18.33%
-
NP to SH -43,575 9,675 76,433 36,531 9,952 -4,599 -14,629 16.85%
-
Tax Rate - 55.97% 2.01% 0.62% 0.21% - - -
Total Cost 211,428 403,485 170,015 87,429 17,651 10,370 51,049 22.48%
-
Net Worth 212,012 389,259 267,615 117,516 46,736 17,215 21,996 38.18%
Dividend
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 212,012 389,259 267,615 117,516 46,736 17,215 21,996 38.18%
NOSH 1,249,801 1,216,434 608,217 293,791 111,277 61,100 61,100 53.85%
Ratio Analysis
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -29.03% 3.34% 30.90% 29.25% 36.05% -79.69% -40.17% -
ROE -20.55% 2.49% 28.56% 31.09% 21.29% -26.71% -66.51% -
Per Share
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.14 34.32 40.45 42.06 24.81 8.38 59.61 -19.41%
EPS -3.49 0.80 12.57 12.43 8.94 -6.68 -23.94 -24.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.32 0.44 0.40 0.42 0.25 0.36 -10.15%
Adjusted Per Share Value based on latest NOSH - 293,791
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.48 34.34 20.24 10.17 2.27 0.47 3.00 23.92%
EPS -3.58 0.80 6.29 3.01 0.82 -0.38 -1.20 16.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1744 0.3202 0.2201 0.0967 0.0384 0.0142 0.0181 38.17%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/03/24 31/03/23 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.04 0.11 0.26 0.145 0.36 0.24 0.42 -
P/RPS 0.30 0.32 0.64 0.34 1.45 2.86 0.70 -11.39%
P/EPS -1.14 13.83 2.07 1.17 4.03 -3.59 -1.75 -5.93%
EY -87.35 7.23 48.33 85.75 24.84 -27.83 -57.01 6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.34 0.59 0.36 0.86 0.96 1.17 -20.23%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/24 25/05/23 15/11/21 21/05/20 30/04/19 15/05/18 23/05/17 -
Price 0.035 0.105 0.165 0.385 0.53 0.18 0.36 -
P/RPS 0.27 0.31 0.41 0.92 2.14 2.15 0.60 -10.77%
P/EPS -1.00 13.20 1.31 3.10 5.93 -2.70 -1.50 -5.62%
EY -99.83 7.57 76.16 32.30 16.87 -37.10 -66.51 5.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.33 0.38 0.96 1.26 0.72 1.00 -19.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment