[IQZAN] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
21-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -44.66%
YoY- -438.04%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 68,439 61,367 53,022 54,881 62,153 17,966 30.63%
PBT -356 -7,403 -11,896 -6,058 1,739 1,872 -
Tax -88 -210 616 927 -180 -500 -29.32%
NP -444 -7,613 -11,280 -5,131 1,559 1,372 -
-
NP to SH 632 -6,843 -9,561 -5,270 1,559 1,372 -14.34%
-
Tax Rate - - - - 10.35% 26.71% -
Total Cost 68,883 68,980 64,302 60,012 60,594 16,594 32.89%
-
Net Worth 39,828 36,975 41,798 50,658 57,939 9,401 33.43%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - 1,999 - -
Div Payout % - - - - 128.29% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 39,828 36,975 41,798 50,658 57,939 9,401 33.43%
NOSH 44,776 41,842 40,628 40,179 39,999 6,483 47.11%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -0.65% -12.41% -21.27% -9.35% 2.51% 7.64% -
ROE 1.59% -18.51% -22.87% -10.40% 2.69% 14.59% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 152.85 146.66 130.50 136.59 155.38 277.09 -11.20%
EPS 1.41 -16.35 -23.53 -13.12 3.90 21.16 -41.78%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.8895 0.8837 1.0288 1.2608 1.4485 1.45 -9.30%
Adjusted Per Share Value based on latest NOSH - 40,179
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 30.85 27.66 23.90 24.74 28.02 8.10 30.62%
EPS 0.28 -3.08 -4.31 -2.38 0.70 0.62 -14.68%
DPS 0.00 0.00 0.00 0.00 0.90 0.00 -
NAPS 0.1795 0.1667 0.1884 0.2284 0.2612 0.0424 33.41%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.71 0.91 1.11 0.65 1.10 0.00 -
P/RPS 0.46 0.62 0.85 0.48 0.71 0.00 -
P/EPS 50.30 -5.56 -4.72 -4.96 28.22 0.00 -
EY 1.99 -17.97 -21.20 -20.18 3.54 0.00 -
DY 0.00 0.00 0.00 0.00 4.55 0.00 -
P/NAPS 0.80 1.03 1.08 0.52 0.76 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 27/02/09 26/02/08 27/02/07 21/02/06 28/02/05 - -
Price 0.70 0.88 1.10 0.75 1.20 0.00 -
P/RPS 0.46 0.60 0.84 0.55 0.77 0.00 -
P/EPS 49.59 -5.38 -4.67 -5.72 30.79 0.00 -
EY 2.02 -18.58 -21.39 -17.49 3.25 0.00 -
DY 0.00 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.79 1.00 1.07 0.59 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment