[ADVENTA] YoY TTM Result on 30-Apr-2010 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
15-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- 11.34%
YoY- 64.51%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
Revenue 22,856 112,565 394,527 305,096 263,423 237,895 136,617 -23.26%
PBT 201,053 2,179 18,921 29,559 14,669 20,559 11,803 52.16%
Tax 15,050 2,001 9,068 -3,852 838 797 610 60.74%
NP 216,103 4,180 27,989 25,707 15,507 21,356 12,413 52.66%
-
NP to SH 216,039 4,403 27,988 25,746 15,650 21,059 12,393 52.69%
-
Tax Rate -7.49% -91.83% -47.93% 13.03% -5.71% -3.88% -5.17% -
Total Cost -193,247 108,385 366,538 279,389 247,916 216,539 124,204 -
-
Net Worth 91,321 221,684 229,449 201,192 176,912 166,634 0 -
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
Div - - - 58 41 6,108 - -
Div Payout % - - - 0.23% 0.27% 29.01% - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
Net Worth 91,321 221,684 229,449 201,192 176,912 166,634 0 -
NOSH 152,786 152,786 152,966 147,935 139,301 138,861 125,806 2.91%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
NP Margin 945.50% 3.71% 7.09% 8.43% 5.89% 8.98% 9.09% -
ROE 236.57% 1.99% 12.20% 12.80% 8.85% 12.64% 0.00% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
RPS 15.02 73.63 257.92 206.24 189.10 171.32 108.59 -25.39%
EPS 141.94 2.88 18.30 17.40 11.23 15.17 9.85 48.44%
DPS 0.00 0.00 0.00 0.04 0.03 4.40 0.00 -
NAPS 0.60 1.45 1.50 1.36 1.27 1.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 147,935
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
RPS 7.48 36.84 129.11 99.84 86.21 77.85 44.71 -23.26%
EPS 70.70 1.44 9.16 8.43 5.12 6.89 4.06 52.66%
DPS 0.00 0.00 0.00 0.02 0.01 2.00 0.00 -
NAPS 0.2989 0.7255 0.7509 0.6584 0.579 0.5453 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 31/07/06 -
Price 0.40 1.43 2.25 3.40 1.05 1.31 0.99 -
P/RPS 2.66 1.94 0.87 1.65 0.56 0.76 0.91 17.21%
P/EPS 0.28 49.65 12.30 19.54 9.35 8.64 10.05 -41.15%
EY 354.86 2.01 8.13 5.12 10.70 11.58 9.95 69.76%
DY 0.00 0.00 0.00 0.01 0.03 3.36 0.00 -
P/NAPS 0.67 0.99 1.50 2.50 0.83 1.09 0.00 -
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 CAGR
Date 27/06/13 28/06/12 29/06/11 15/06/10 30/06/09 26/06/08 16/10/06 -
Price 0.48 1.45 1.95 3.17 1.14 1.15 0.94 -
P/RPS 3.20 1.97 0.76 1.54 0.60 0.67 0.87 21.27%
P/EPS 0.34 50.35 10.66 18.21 10.15 7.58 9.54 -38.96%
EY 295.71 1.99 9.38 5.49 9.85 13.19 10.48 63.97%
DY 0.00 0.00 0.00 0.01 0.03 3.83 0.00 -
P/NAPS 0.80 1.00 1.30 2.33 0.90 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment