[ADVENTA] YoY TTM Result on 30-Apr-2012 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- 54.71%
YoY- -84.27%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 44,188 25,946 22,856 112,565 394,527 305,096 263,423 -25.72%
PBT 6,593 6,173 201,053 2,179 18,921 29,559 14,669 -12.47%
Tax -2,415 -1,742 15,050 2,001 9,068 -3,852 838 -
NP 4,178 4,431 216,103 4,180 27,989 25,707 15,507 -19.62%
-
NP to SH 4,178 4,431 216,039 4,403 27,988 25,746 15,650 -19.74%
-
Tax Rate 36.63% 28.22% -7.49% -91.83% -47.93% 13.03% -5.71% -
Total Cost 40,010 21,515 -193,247 108,385 366,538 279,389 247,916 -26.20%
-
Net Worth 79,448 74,865 91,321 221,684 229,449 201,192 176,912 -12.48%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - 58 41 -
Div Payout % - - - - - 0.23% 0.27% -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 79,448 74,865 91,321 221,684 229,449 201,192 176,912 -12.48%
NOSH 152,786 152,786 152,786 152,786 152,966 147,935 139,301 1.55%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 9.46% 17.08% 945.50% 3.71% 7.09% 8.43% 5.89% -
ROE 5.26% 5.92% 236.57% 1.99% 12.20% 12.80% 8.85% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 28.92 16.98 15.02 73.63 257.92 206.24 189.10 -26.86%
EPS 2.73 2.90 141.94 2.88 18.30 17.40 11.23 -20.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.03 -
NAPS 0.52 0.49 0.60 1.45 1.50 1.36 1.27 -13.82%
Adjusted Per Share Value based on latest NOSH - 152,885
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 14.46 8.49 7.48 36.84 129.11 99.84 86.21 -25.72%
EPS 1.37 1.45 70.70 1.44 9.16 8.43 5.12 -19.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.01 -
NAPS 0.26 0.245 0.2989 0.7255 0.7509 0.6584 0.579 -12.48%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.91 1.12 0.40 1.43 2.25 3.40 1.05 -
P/RPS 3.15 6.60 2.66 1.94 0.87 1.65 0.56 33.34%
P/EPS 33.28 38.62 0.28 49.65 12.30 19.54 9.35 23.55%
EY 3.00 2.59 354.86 2.01 8.13 5.12 10.70 -19.09%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.03 -
P/NAPS 1.75 2.29 0.67 0.99 1.50 2.50 0.83 13.23%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 23/06/15 25/06/14 27/06/13 28/06/12 29/06/11 15/06/10 30/06/09 -
Price 1.02 1.13 0.48 1.45 1.95 3.17 1.14 -
P/RPS 3.53 6.65 3.20 1.97 0.76 1.54 0.60 34.34%
P/EPS 37.30 38.96 0.34 50.35 10.66 18.21 10.15 24.21%
EY 2.68 2.57 295.71 1.99 9.38 5.49 9.85 -19.49%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.03 -
P/NAPS 1.96 2.31 0.80 1.00 1.30 2.33 0.90 13.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment