[ARKA] YoY TTM Result on 30-Nov-2004 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
19-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
30-Nov-2004 [#2]
Profit Trend
QoQ- 5.78%
YoY- -9.53%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Revenue 35,770 43,436 45,743 49,539 47,404 42,177 45,641 -3.97%
PBT -1,785 -1,775 -3,305 -3,717 -3,545 -1,773 -647 18.41%
Tax -254 -114 -230 522 628 123 229 -
NP -2,039 -1,889 -3,535 -3,195 -2,917 -1,650 -418 30.21%
-
NP to SH -2,260 -2,045 -3,589 -3,195 -2,917 -1,650 -1,016 14.24%
-
Tax Rate - - - - - - - -
Total Cost 37,809 45,325 49,278 52,734 50,321 43,827 46,059 -3.23%
-
Net Worth 17,714 19,671 16,234 19,117 20,800 23,138 24,768 -5.43%
Dividend
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Net Worth 17,714 19,671 16,234 19,117 20,800 23,138 24,768 -5.43%
NOSH 28,571 28,928 28,990 28,965 28,888 28,566 19,974 6.14%
Ratio Analysis
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
NP Margin -5.70% -4.35% -7.73% -6.45% -6.15% -3.91% -0.92% -
ROE -12.76% -10.40% -22.11% -16.71% -14.02% -7.13% -4.10% -
Per Share
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 125.20 150.15 157.79 171.03 164.09 147.64 228.50 -9.53%
EPS -7.91 -7.07 -12.38 -11.03 -10.10 -5.78 -5.09 7.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.68 0.56 0.66 0.72 0.81 1.24 -10.90%
Adjusted Per Share Value based on latest NOSH - 28,965
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 54.95 66.72 70.27 76.10 72.82 64.79 70.11 -3.97%
EPS -3.47 -3.14 -5.51 -4.91 -4.48 -2.53 -1.56 14.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2721 0.3022 0.2494 0.2937 0.3195 0.3554 0.3805 -5.43%
Price Multiplier on Financial Quarter End Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 29/11/02 30/11/01 -
Price 0.36 0.36 0.48 0.73 0.88 0.78 1.53 -
P/RPS 0.29 0.24 0.30 0.43 0.54 0.53 0.67 -13.02%
P/EPS -4.55 -5.09 -3.88 -6.62 -8.72 -13.50 -30.08 -26.99%
EY -21.97 -19.64 -25.79 -15.11 -11.47 -7.41 -3.32 36.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.86 1.11 1.22 0.96 1.23 -11.77%
Price Multiplier on Announcement Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date 16/01/08 24/01/07 24/01/06 19/01/05 27/01/04 28/01/03 23/01/02 -
Price 0.36 0.36 0.34 0.60 0.80 0.83 1.31 -
P/RPS 0.29 0.24 0.22 0.35 0.49 0.56 0.57 -10.64%
P/EPS -4.55 -5.09 -2.75 -5.44 -7.92 -14.37 -25.75 -25.08%
EY -21.97 -19.64 -36.41 -18.38 -12.62 -6.96 -3.88 33.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.61 0.91 1.11 1.02 1.06 -9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment