[ARKA] QoQ TTM Result on 30-Nov-2004 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
19-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
30-Nov-2004 [#2]
Profit Trend
QoQ- 5.78%
YoY- -9.53%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 46,156 43,799 47,699 49,539 50,555 50,192 49,351 -4.35%
PBT -2,420 -2,597 -4,435 -3,717 -3,920 -4,218 -3,056 -14.37%
Tax -73 109 465 522 529 480 684 -
NP -2,493 -2,488 -3,970 -3,195 -3,391 -3,738 -2,372 3.36%
-
NP to SH -2,551 -2,488 -3,970 -3,195 -3,391 -3,738 -2,372 4.95%
-
Tax Rate - - - - - - - -
Total Cost 48,649 46,287 51,669 52,734 53,946 53,930 51,723 -3.99%
-
Net Worth 16,791 17,103 17,984 19,117 19,140 19,428 20,563 -12.60%
Dividend
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 16,791 17,103 17,984 19,117 19,140 19,428 20,563 -12.60%
NOSH 28,950 28,989 29,008 28,965 29,000 28,997 28,962 -0.02%
Ratio Analysis
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin -5.40% -5.68% -8.32% -6.45% -6.71% -7.45% -4.81% -
ROE -15.19% -14.55% -22.07% -16.71% -17.72% -19.24% -11.54% -
Per Share
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 159.43 151.09 164.43 171.03 174.33 173.09 170.40 -4.32%
EPS -8.81 -8.58 -13.69 -11.03 -11.69 -12.89 -8.19 4.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.59 0.62 0.66 0.66 0.67 0.71 -12.58%
Adjusted Per Share Value based on latest NOSH - 28,965
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 70.47 66.87 72.82 75.63 77.18 76.63 75.35 -4.35%
EPS -3.89 -3.80 -6.06 -4.88 -5.18 -5.71 -3.62 4.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2564 0.2611 0.2746 0.2919 0.2922 0.2966 0.3139 -12.58%
Price Multiplier on Financial Quarter End Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 -
Price 0.54 0.55 0.60 0.73 0.59 0.70 0.87 -
P/RPS 0.34 0.36 0.36 0.43 0.34 0.40 0.51 -23.62%
P/EPS -6.13 -6.41 -4.38 -6.62 -5.05 -5.43 -10.62 -30.60%
EY -16.32 -15.60 -22.81 -15.11 -19.82 -18.42 -9.41 44.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 0.97 1.11 0.89 1.04 1.23 -16.96%
Price Multiplier on Announcement Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 25/10/05 28/07/05 22/04/05 19/01/05 26/10/04 29/07/04 27/04/04 -
Price 0.54 0.49 0.58 0.60 0.58 0.55 0.90 -
P/RPS 0.34 0.32 0.35 0.35 0.33 0.32 0.53 -25.55%
P/EPS -6.13 -5.71 -4.24 -5.44 -4.96 -4.27 -10.99 -32.16%
EY -16.32 -17.52 -23.60 -18.38 -20.16 -23.44 -9.10 47.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.83 0.94 0.91 0.88 0.82 1.27 -18.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment