[ARKA] YoY TTM Result on 31-Aug-2001 [#1]

Announcement Date
24-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- -61.77%
YoY- -50.85%
View:
Show?
TTM Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 50,555 45,335 43,614 48,258 61,213 54,847 0.08%
PBT -3,920 -3,964 -1,376 1,045 2,776 923 -
Tax 529 554 -202 274 -1,309 -40 -
NP -3,391 -3,410 -1,578 1,319 1,467 883 -
-
NP to SH -3,391 -3,410 -1,578 721 1,467 809 -
-
Tax Rate - - - -26.22% 47.15% 4.33% -
Total Cost 53,946 48,745 45,192 46,939 59,746 53,964 0.00%
-
Net Worth 19,140 21,141 24,305 25,599 24,756 22,771 0.18%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 19,140 21,141 24,305 25,599 24,756 22,771 0.18%
NOSH 29,000 28,961 28,934 19,999 19,964 19,974 -0.39%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin -6.71% -7.52% -3.62% 2.73% 2.40% 1.61% -
ROE -17.72% -16.13% -6.49% 2.82% 5.93% 3.55% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 174.33 156.54 150.73 241.29 306.60 274.58 0.47%
EPS -11.69 -11.77 -5.45 3.61 7.35 4.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.73 0.84 1.28 1.24 1.14 0.57%
Adjusted Per Share Value based on latest NOSH - 19,999
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 77.18 69.21 66.59 73.68 93.46 83.74 0.08%
EPS -5.18 -5.21 -2.41 1.10 2.24 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2922 0.3228 0.3711 0.3908 0.378 0.3477 0.18%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.59 0.72 0.98 1.30 2.68 0.00 -
P/RPS 0.34 0.46 0.65 0.54 0.87 0.00 -100.00%
P/EPS -5.05 -6.12 -17.97 36.06 36.47 0.00 -100.00%
EY -19.82 -16.35 -5.56 2.77 2.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.99 1.17 1.02 2.16 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 26/10/04 28/10/03 21/10/02 24/10/01 24/10/00 - -
Price 0.58 0.73 0.82 1.55 2.00 0.00 -
P/RPS 0.33 0.47 0.54 0.64 0.65 0.00 -100.00%
P/EPS -4.96 -6.20 -15.04 43.00 27.22 0.00 -100.00%
EY -20.16 -16.13 -6.65 2.33 3.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.00 0.98 1.21 1.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment