[ARKA] YoY Annualized Quarter Result on 31-Aug-2001 [#1]

Announcement Date
24-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- -226.83%
YoY- -205.47%
View:
Show?
Annualized Quarter Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 45,388 43,936 40,772 43,116 61,944 60,792 49,172 0.08%
PBT -2,308 -3,500 -1,948 -1,756 3,520 4,192 -888 -1.01%
Tax 684 488 1,948 1,756 -1,252 -1,036 888 0.27%
NP -1,624 -3,012 0 0 2,268 3,156 0 -100.00%
-
NP to SH -1,624 -3,012 -1,956 -2,392 2,268 3,156 -1,460 -0.11%
-
Tax Rate - - - - 35.57% 24.71% - -
Total Cost 47,012 46,948 40,772 43,116 59,676 57,636 49,172 0.04%
-
Net Worth 19,140 21,141 24,305 25,599 24,756 22,771 0 -100.00%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 19,140 21,141 24,305 25,599 24,756 22,771 0 -100.00%
NOSH 29,000 28,961 28,934 19,999 19,964 19,974 19,945 -0.39%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin -3.58% -6.86% 0.00% 0.00% 3.66% 5.19% 0.00% -
ROE -8.48% -14.25% -8.05% -9.34% 9.16% 13.86% 0.00% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 156.51 151.70 140.91 215.58 310.27 304.35 246.53 0.48%
EPS -5.60 -10.40 -6.76 -11.96 11.36 15.80 -7.32 0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.73 0.84 1.28 1.24 1.14 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 69.56 67.33 62.49 66.08 94.93 93.17 75.36 0.08%
EPS -2.49 -4.62 -3.00 -3.67 3.48 4.84 -2.24 -0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2933 0.324 0.3725 0.3923 0.3794 0.349 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - - -
Price 0.59 0.72 0.98 1.30 2.68 0.00 0.00 -
P/RPS 0.38 0.47 0.70 0.60 0.86 0.00 0.00 -100.00%
P/EPS -10.54 -6.92 -14.50 -10.87 23.59 0.00 0.00 -100.00%
EY -9.49 -14.44 -6.90 -9.20 4.24 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.99 1.17 1.02 2.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 26/10/04 28/10/03 21/10/02 24/10/01 24/10/00 22/10/99 - -
Price 0.58 0.73 0.82 1.55 2.00 0.00 0.00 -
P/RPS 0.37 0.48 0.58 0.72 0.64 0.00 0.00 -100.00%
P/EPS -10.36 -7.02 -12.13 -12.96 17.61 0.00 0.00 -100.00%
EY -9.66 -14.25 -8.24 -7.72 5.68 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.00 0.98 1.21 1.61 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment