[ARKA] YoY TTM Result on 31-Aug-2004 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
26-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
31-Aug-2004 [#1]
Profit Trend
QoQ- 9.28%
YoY- 0.56%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Revenue 38,521 41,999 46,156 50,555 45,335 43,614 48,258 -3.68%
PBT -2,190 -2,681 -2,420 -3,920 -3,964 -1,376 1,045 -
Tax -127 -144 -73 529 554 -202 274 -
NP -2,317 -2,825 -2,493 -3,391 -3,410 -1,578 1,319 -
-
NP to SH -2,504 -2,927 -2,551 -3,391 -3,410 -1,578 721 -
-
Tax Rate - - - - - - -26.22% -
Total Cost 40,838 44,824 48,649 53,946 48,745 45,192 46,939 -2.29%
-
Net Worth 18,036 19,973 16,791 19,140 21,141 24,305 25,599 -5.66%
Dividend
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Net Worth 18,036 19,973 16,791 19,140 21,141 24,305 25,599 -5.66%
NOSH 29,090 28,947 28,950 29,000 28,961 28,934 19,999 6.44%
Ratio Analysis
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
NP Margin -6.01% -6.73% -5.40% -6.71% -7.52% -3.62% 2.73% -
ROE -13.88% -14.65% -15.19% -17.72% -16.13% -6.49% 2.82% -
Per Share
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 132.42 145.09 159.43 174.33 156.54 150.73 241.29 -9.51%
EPS -8.61 -10.11 -8.81 -11.69 -11.77 -5.45 3.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.69 0.58 0.66 0.73 0.84 1.28 -11.37%
Adjusted Per Share Value based on latest NOSH - 29,000
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 58.81 64.12 70.47 77.18 69.21 66.59 73.68 -3.68%
EPS -3.82 -4.47 -3.89 -5.18 -5.21 -2.41 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2754 0.3049 0.2564 0.2922 0.3228 0.3711 0.3908 -5.66%
Price Multiplier on Financial Quarter End Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 -
Price 0.36 0.50 0.54 0.59 0.72 0.98 1.30 -
P/RPS 0.27 0.34 0.34 0.34 0.46 0.65 0.54 -10.90%
P/EPS -4.18 -4.94 -6.13 -5.05 -6.12 -17.97 36.06 -
EY -23.91 -20.22 -16.32 -19.82 -16.35 -5.56 2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.93 0.89 0.99 1.17 1.02 -8.97%
Price Multiplier on Announcement Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 23/10/07 27/10/06 25/10/05 26/10/04 28/10/03 21/10/02 24/10/01 -
Price 0.36 0.34 0.54 0.58 0.73 0.82 1.55 -
P/RPS 0.27 0.23 0.34 0.33 0.47 0.54 0.64 -13.39%
P/EPS -4.18 -3.36 -6.13 -4.96 -6.20 -15.04 43.00 -
EY -23.91 -29.74 -16.32 -20.16 -16.13 -6.65 2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.49 0.93 0.88 1.00 0.98 1.21 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment