[ARKA] YoY TTM Result on 31-May-2011 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- 2.84%
YoY- 100.0%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Revenue 27,972 36,054 17,108 15,383 39,258 45,183 38,850 -5.70%
PBT -753 1,118 617 671 1,352 -2,098 -982 -4.63%
Tax 214 -233 -154 127 -1,094 -412 -453 -
NP -539 885 463 798 258 -2,510 -1,435 -16.07%
-
NP to SH -569 885 463 798 399 -2,531 -1,712 -17.88%
-
Tax Rate - 20.84% 24.96% -18.93% 80.92% - - -
Total Cost 28,511 35,169 16,645 14,585 39,000 47,693 40,285 -5.99%
-
Net Worth 31,569 31,979 18,239 30,887 26,655 26,215 23,902 5.10%
Dividend
31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Net Worth 31,569 31,979 18,239 30,887 26,655 26,215 23,902 5.10%
NOSH 40,999 40,999 40,999 41,182 41,008 40,962 34,146 3.32%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
NP Margin -1.93% 2.45% 2.71% 5.19% 0.66% -5.56% -3.69% -
ROE -1.80% 2.77% 2.54% 2.58% 1.50% -9.65% -7.16% -
Per Share
31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 68.23 87.94 71.28 37.35 95.73 110.30 113.78 -8.74%
EPS -1.39 2.16 1.93 1.94 0.97 -6.18 -5.01 -20.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.78 0.76 0.75 0.65 0.64 0.70 1.71%
Adjusted Per Share Value based on latest NOSH - 41,182
31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 42.71 55.04 26.12 23.49 59.94 68.98 59.31 -5.70%
EPS -0.87 1.35 0.71 1.22 0.61 -3.86 -2.61 -17.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.482 0.4882 0.2785 0.4716 0.407 0.4002 0.3649 5.10%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 31/12/13 31/12/12 30/12/11 31/05/11 31/05/10 29/05/09 30/05/08 -
Price 0.32 0.21 0.45 0.52 0.94 0.31 0.60 -
P/RPS 0.47 0.24 0.63 1.39 0.98 0.28 0.53 -2.12%
P/EPS -23.06 9.73 23.33 26.84 96.61 -5.02 -11.97 12.44%
EY -4.34 10.28 4.29 3.73 1.04 -19.93 -8.36 -11.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.27 0.59 0.69 1.45 0.48 0.86 -12.03%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 28/02/14 28/02/13 - - 27/07/10 30/07/09 24/07/08 -
Price 0.27 0.17 0.00 0.00 1.01 0.31 0.59 -
P/RPS 0.40 0.19 0.00 0.00 1.06 0.28 0.52 -4.58%
P/EPS -19.45 7.88 0.00 0.00 103.80 -5.02 -11.77 9.40%
EY -5.14 12.70 0.00 0.00 0.96 -19.93 -8.50 -8.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.22 0.00 0.00 1.55 0.48 0.84 -14.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment