[ARKA] YoY TTM Result on 31-Dec-2013 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -198.1%
YoY- -164.29%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
Revenue 26,353 24,949 21,989 27,972 36,054 17,108 15,383 10.10%
PBT 847 377 536 -753 1,118 617 671 4.25%
Tax -319 -130 -329 214 -233 -154 127 -
NP 528 247 207 -539 885 463 798 -7.11%
-
NP to SH 528 247 190 -569 885 463 798 -7.11%
-
Tax Rate 37.66% 34.48% 61.38% - 20.84% 24.96% -18.93% -
Total Cost 25,825 24,702 21,782 28,511 35,169 16,645 14,585 10.75%
-
Net Worth 44,688 32,389 31,979 31,569 31,979 18,239 30,887 6.82%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
Net Worth 44,688 32,389 31,979 31,569 31,979 18,239 30,887 6.82%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 41,182 -0.07%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
NP Margin 2.00% 0.99% 0.94% -1.93% 2.45% 2.71% 5.19% -
ROE 1.18% 0.76% 0.59% -1.80% 2.77% 2.54% 2.58% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
RPS 64.28 60.85 53.63 68.23 87.94 71.28 37.35 10.19%
EPS 1.29 0.60 0.46 -1.39 2.16 1.93 1.94 -7.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 0.79 0.78 0.77 0.78 0.76 0.75 6.91%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
RPS 40.48 38.33 33.78 42.97 55.38 26.28 23.63 10.10%
EPS 0.81 0.38 0.29 -0.87 1.36 0.71 1.23 -7.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6865 0.4975 0.4912 0.4849 0.4912 0.2802 0.4745 6.82%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 31/05/11 -
Price 0.41 0.365 0.44 0.32 0.21 0.45 0.52 -
P/RPS 0.64 0.60 0.82 0.47 0.24 0.63 1.39 -12.95%
P/EPS 31.84 60.59 94.95 -23.06 9.73 23.33 26.84 3.10%
EY 3.14 1.65 1.05 -4.34 10.28 4.29 3.73 -3.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.56 0.42 0.27 0.59 0.69 -10.11%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 CAGR
Date 24/02/17 25/02/16 25/02/15 28/02/14 28/02/13 - - -
Price 0.94 0.40 0.50 0.27 0.17 0.00 0.00 -
P/RPS 1.46 0.66 0.93 0.40 0.19 0.00 0.00 -
P/EPS 72.99 66.40 107.89 -19.45 7.88 0.00 0.00 -
EY 1.37 1.51 0.93 -5.14 12.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.51 0.64 0.35 0.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment