[CITAGLB] QoQ Annualized Quarter Result on 31-Jul-2011 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
21-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jul-2011 [#1]
Profit Trend
QoQ- 194.28%
YoY- 76.54%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 84,684 83,477 87,198 95,280 73,288 73,986 73,542 9.87%
PBT 1,272 1,661 2,290 5,000 1,599 308 538 77.56%
Tax -471 -609 -724 -1,448 -392 -92 -230 61.33%
NP 801 1,052 1,566 3,552 1,207 216 308 89.22%
-
NP to SH 801 1,052 1,566 3,552 1,207 216 308 89.22%
-
Tax Rate 37.03% 36.66% 31.62% 28.96% 24.52% 29.87% 42.75% -
Total Cost 83,883 82,425 85,632 91,728 72,081 73,770 73,234 9.48%
-
Net Worth 70,211 64,106 63,432 64,853 63,841 62,775 63,653 6.76%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 70,211 64,106 63,432 64,853 63,841 62,775 63,653 6.76%
NOSH 98,888 98,624 99,113 99,775 99,752 101,250 102,666 -2.47%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 0.95% 1.26% 1.80% 3.73% 1.65% 0.29% 0.42% -
ROE 1.14% 1.64% 2.47% 5.48% 1.89% 0.34% 0.48% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 85.64 84.64 87.98 95.49 73.47 73.07 71.63 12.65%
EPS 0.81 1.07 1.58 3.56 1.21 0.21 0.30 94.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.65 0.64 0.65 0.64 0.62 0.62 9.46%
Adjusted Per Share Value based on latest NOSH - 99,775
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 19.96 19.68 20.56 22.46 17.28 17.44 17.34 9.84%
EPS 0.19 0.25 0.37 0.84 0.28 0.05 0.07 94.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1655 0.1511 0.1495 0.1529 0.1505 0.148 0.1501 6.73%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.28 0.35 0.27 0.30 0.30 0.315 0.33 -
P/RPS 0.33 0.41 0.31 0.31 0.41 0.43 0.46 -19.87%
P/EPS 34.57 32.81 17.09 8.43 24.79 147.66 110.00 -53.80%
EY 2.89 3.05 5.85 11.87 4.03 0.68 0.91 116.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.54 0.42 0.46 0.47 0.51 0.53 -18.50%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 25/06/12 22/03/12 20/12/11 21/09/11 29/06/11 16/03/11 23/12/10 -
Price 0.28 0.29 0.27 0.31 0.30 0.29 0.31 -
P/RPS 0.33 0.34 0.31 0.32 0.41 0.40 0.43 -16.19%
P/EPS 34.57 27.19 17.09 8.71 24.79 135.94 103.33 -51.83%
EY 2.89 3.68 5.85 11.48 4.03 0.74 0.97 107.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.42 0.48 0.47 0.47 0.50 -15.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment