[CITAGLB] YoY TTM Result on 30-Nov-2014 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
27-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- 55.58%
YoY- 2167.62%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
Revenue 568,437 493,208 394,407 122,587 22,559 81,579 78,793 36.57%
PBT 23,827 33,775 24,831 16,004 906 -63 2,136 46.29%
Tax -6,638 -6,540 -6,030 -2,489 -310 -112 -544 48.37%
NP 17,189 27,235 18,801 13,515 596 -175 1,592 45.54%
-
NP to SH 17,340 26,939 19,274 13,515 596 -175 1,592 45.74%
-
Tax Rate 27.86% 19.36% 24.28% 15.55% 34.22% - 25.47% -
Total Cost 551,248 465,973 375,606 109,072 21,963 81,754 77,201 36.35%
-
Net Worth 331,430 305,112 263,788 195,196 0 69,422 64,853 29.34%
Dividend
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
Div 17,443 5,556 - - - - - -
Div Payout % 100.60% 20.63% - - - - - -
Equity
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
Net Worth 331,430 305,112 263,788 195,196 0 69,422 64,853 29.34%
NOSH 348,874 342,822 261,176 212,170 99,333 97,777 99,775 21.82%
Ratio Analysis
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
NP Margin 3.02% 5.52% 4.77% 11.02% 2.64% -0.21% 2.02% -
ROE 5.23% 8.83% 7.31% 6.92% 0.00% -0.25% 2.45% -
Per Share
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
RPS 162.93 143.87 151.01 57.78 22.71 83.43 78.97 12.10%
EPS 4.97 7.86 7.38 6.37 0.60 -0.18 1.60 19.57%
DPS 5.00 1.62 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.89 1.01 0.92 0.00 0.71 0.65 6.16%
Adjusted Per Share Value based on latest NOSH - 212,170
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
RPS 134.01 116.27 92.98 28.90 5.32 19.23 18.57 36.58%
EPS 4.09 6.35 4.54 3.19 0.14 -0.04 0.38 45.47%
DPS 4.11 1.31 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7813 0.7193 0.6219 0.4602 0.00 0.1637 0.1529 29.34%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
Date 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 31/07/12 29/07/11 -
Price 1.00 1.05 1.35 1.87 0.88 0.31 0.30 -
P/RPS 0.61 0.73 0.89 3.24 3.87 0.37 0.38 7.75%
P/EPS 20.12 13.36 18.29 29.36 146.67 -173.21 18.80 1.07%
EY 4.97 7.48 5.47 3.41 0.68 -0.58 5.32 -1.06%
DY 5.00 1.54 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.18 1.34 2.03 0.00 0.44 0.46 13.90%
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 31/07/12 31/07/11 CAGR
Date 30/01/18 24/01/17 28/01/16 - - 21/09/12 21/09/11 -
Price 0.92 1.07 1.06 0.00 0.00 0.26 0.31 -
P/RPS 0.56 0.74 0.70 0.00 0.00 0.31 0.39 5.87%
P/EPS 18.51 13.62 14.36 0.00 0.00 -145.27 19.43 -0.76%
EY 5.40 7.34 6.96 0.00 0.00 -0.69 5.15 0.75%
DY 5.43 1.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.20 1.05 0.00 0.00 0.37 0.48 11.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment