[CITAGLB] YoY TTM Result on 31-Jan-2012 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
22-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jan-2012 [#3]
Profit Trend
QoQ- -0.11%
YoY- 96.36%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 455,316 238,432 46,194 80,406 74,089 69,400 108,351 21.62%
PBT 23,881 20,252 20 2,614 1,132 -2,187 9,496 13.39%
Tax -4,285 -5,344 767 -780 -198 953 -2,642 6.81%
NP 19,596 14,908 787 1,834 934 -1,234 6,854 15.39%
-
NP to SH 20,316 14,938 787 1,834 934 -1,234 6,854 15.96%
-
Tax Rate 17.94% 26.39% -3,835.00% 29.84% 17.49% - 27.82% -
Total Cost 435,720 223,524 45,407 78,572 73,155 70,634 101,497 21.97%
-
Net Worth 287,485 0 0 38,999 49,600 63,280 64,294 22.65%
Dividend
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div 5,556 - - - - - 1,504 19.50%
Div Payout % 27.35% - - - - - 21.96% -
Equity
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 287,485 0 0 38,999 49,600 63,280 64,294 22.65%
NOSH 334,285 251,387 109,491 60,000 80,000 100,444 100,459 17.81%
Ratio Analysis
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 4.30% 6.25% 1.70% 2.28% 1.26% -1.78% 6.33% -
ROE 7.07% 0.00% 0.00% 4.70% 1.88% -1.95% 10.66% -
Per Share
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 136.21 94.85 42.19 134.01 92.61 69.09 107.86 3.23%
EPS 6.08 5.94 0.72 3.06 1.17 -1.23 6.82 -1.55%
DPS 1.66 0.00 0.00 0.00 0.00 0.00 1.50 1.39%
NAPS 0.86 0.00 0.00 0.65 0.62 0.63 0.64 4.11%
Adjusted Per Share Value based on latest NOSH - 60,000
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 107.01 56.04 10.86 18.90 17.41 16.31 25.47 21.61%
EPS 4.77 3.51 0.18 0.43 0.22 -0.29 1.61 15.96%
DPS 1.31 0.00 0.00 0.00 0.00 0.00 0.35 19.71%
NAPS 0.6757 0.00 0.00 0.0917 0.1166 0.1487 0.1511 22.65%
Price Multiplier on Financial Quarter End Date
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 31/05/16 29/05/15 30/05/14 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 1.14 1.67 1.03 0.35 0.315 0.39 0.22 -
P/RPS 0.84 1.76 2.44 0.26 0.34 0.56 0.20 21.61%
P/EPS 18.76 28.10 143.30 11.45 26.98 -31.75 3.22 27.16%
EY 5.33 3.56 0.70 8.73 3.71 -3.15 31.01 -21.34%
DY 1.46 0.00 0.00 0.00 0.00 0.00 6.82 -18.95%
P/NAPS 1.33 0.00 0.00 0.54 0.51 0.62 0.34 20.43%
Price Multiplier on Announcement Date
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 21/07/16 28/07/15 - 22/03/12 16/03/11 18/03/10 25/03/09 -
Price 1.02 1.43 0.00 0.29 0.29 0.33 0.20 -
P/RPS 0.75 1.51 0.00 0.22 0.31 0.48 0.19 20.58%
P/EPS 16.78 24.07 0.00 9.49 24.84 -26.86 2.93 26.86%
EY 5.96 4.16 0.00 10.54 4.03 -3.72 34.11 -21.16%
DY 1.63 0.00 0.00 0.00 0.00 0.00 7.50 -18.78%
P/NAPS 1.19 0.00 0.00 0.45 0.47 0.52 0.31 20.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment