[CITAGLB] YoY TTM Result on 31-May-2014 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Revenue 533,662 455,316 238,432 46,194 80,406 74,089 69,400 32.06%
PBT 38,171 23,881 20,252 20 2,614 1,132 -2,187 -
Tax -7,842 -4,285 -5,344 767 -780 -198 953 -
NP 30,329 19,596 14,908 787 1,834 934 -1,234 -
-
NP to SH 29,791 20,316 14,938 787 1,834 934 -1,234 -
-
Tax Rate 20.54% 17.94% 26.39% -3,835.00% 29.84% 17.49% - -
Total Cost 503,333 435,720 223,524 45,407 78,572 73,155 70,634 30.70%
-
Net Worth 338,407 287,485 0 0 38,999 49,600 63,280 25.68%
Dividend
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Div 10,465 5,556 - - - - - -
Div Payout % 35.13% 27.35% - - - - - -
Equity
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 338,407 287,485 0 0 38,999 49,600 63,280 25.68%
NOSH 348,874 334,285 251,387 109,491 60,000 80,000 100,444 18.50%
Ratio Analysis
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 5.68% 4.30% 6.25% 1.70% 2.28% 1.26% -1.78% -
ROE 8.80% 7.07% 0.00% 0.00% 4.70% 1.88% -1.95% -
Per Share
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
RPS 152.97 136.21 94.85 42.19 134.01 92.61 69.09 11.44%
EPS 8.54 6.08 5.94 0.72 3.06 1.17 -1.23 -
DPS 3.00 1.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.86 0.00 0.00 0.65 0.62 0.63 6.06%
Adjusted Per Share Value based on latest NOSH - 109,491
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
RPS 125.43 107.01 56.04 10.86 18.90 17.41 16.31 32.06%
EPS 7.00 4.77 3.51 0.18 0.43 0.22 -0.29 -
DPS 2.46 1.31 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7954 0.6757 0.00 0.00 0.0917 0.1166 0.1487 25.68%
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14 31/01/12 31/01/11 29/01/10 -
Price 1.15 1.14 1.67 1.03 0.35 0.315 0.39 -
P/RPS 0.75 0.84 1.76 2.44 0.26 0.34 0.56 4.06%
P/EPS 13.47 18.76 28.10 143.30 11.45 26.98 -31.75 -
EY 7.43 5.33 3.56 0.70 8.73 3.71 -3.15 -
DY 2.61 1.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.33 0.00 0.00 0.54 0.51 0.62 9.29%
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Date 20/07/17 21/07/16 28/07/15 - 22/03/12 16/03/11 18/03/10 -
Price 1.08 1.02 1.43 0.00 0.29 0.29 0.33 -
P/RPS 0.71 0.75 1.51 0.00 0.22 0.31 0.48 5.48%
P/EPS 12.65 16.78 24.07 0.00 9.49 24.84 -26.86 -
EY 7.91 5.96 4.16 0.00 10.54 4.03 -3.72 -
DY 2.78 1.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.19 0.00 0.00 0.45 0.47 0.52 10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment