[SLP] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
04-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 9.11%
YoY- 26.25%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 165,484 185,045 164,665 143,989 176,262 185,778 175,962 -1.01%
PBT 15,874 27,206 23,494 21,924 27,068 28,487 26,258 -8.04%
Tax -4,422 -4,959 -5,872 -5,571 -2,457 -5,725 -3,748 2.79%
NP 11,452 22,247 17,622 16,353 24,611 22,762 22,510 -10.64%
-
NP to SH 11,452 22,247 17,622 16,353 24,611 19,605 21,224 -9.76%
-
Tax Rate 27.86% 18.23% 24.99% 25.41% 9.08% 20.10% 14.27% -
Total Cost 154,032 162,798 147,043 127,636 151,651 163,016 153,452 0.06%
-
Net Worth 195,247 199,684 186,689 185,421 187,006 178,765 140,353 5.65%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 15,847 17,432 17,432 17,432 17,432 13,617 9,652 8.61%
Div Payout % 138.39% 78.36% 98.93% 106.60% 70.83% 69.46% 45.48% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 195,247 199,684 186,689 185,421 187,006 178,765 140,353 5.65%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 6.92% 12.02% 10.70% 11.36% 13.96% 12.25% 12.79% -
ROE 5.87% 11.14% 9.44% 8.82% 13.16% 10.97% 15.12% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 52.21 58.38 51.95 45.43 55.61 58.61 67.83 -4.26%
EPS 3.61 7.02 5.56 5.16 7.76 6.19 8.18 -12.73%
DPS 5.00 5.50 5.50 5.50 5.50 4.30 3.72 5.04%
NAPS 0.616 0.63 0.589 0.585 0.59 0.564 0.541 2.18%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 52.21 58.38 51.95 45.43 55.61 58.61 55.52 -1.01%
EPS 3.61 7.02 5.56 5.16 7.76 6.19 6.70 -9.78%
DPS 5.00 5.50 5.50 5.50 5.50 4.30 3.05 8.58%
NAPS 0.616 0.63 0.589 0.585 0.59 0.564 0.4428 5.65%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.85 0.86 0.95 0.91 1.37 1.12 1.90 -
P/RPS 1.63 1.47 1.83 2.00 2.46 1.91 2.80 -8.61%
P/EPS 23.53 12.25 17.09 17.64 17.64 18.11 23.22 0.22%
EY 4.25 8.16 5.85 5.67 5.67 5.52 4.31 -0.23%
DY 5.88 6.40 5.79 6.04 4.01 3.84 1.96 20.08%
P/NAPS 1.38 1.37 1.61 1.56 2.32 1.99 3.51 -14.40%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 10/11/23 04/11/22 05/11/21 06/11/20 08/11/19 09/11/18 03/11/17 -
Price 0.87 1.06 0.94 0.925 1.24 1.06 1.85 -
P/RPS 1.67 1.82 1.81 2.04 2.23 1.81 2.73 -7.86%
P/EPS 24.08 15.10 16.91 17.93 15.97 17.14 22.61 1.05%
EY 4.15 6.62 5.91 5.58 6.26 5.84 4.42 -1.04%
DY 5.75 5.19 5.85 5.95 4.44 4.05 2.01 19.13%
P/NAPS 1.41 1.68 1.60 1.58 2.10 1.88 3.42 -13.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment