[SLP] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
08-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -2.26%
YoY- 25.53%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 185,045 164,665 143,989 176,262 185,778 175,962 173,627 1.06%
PBT 27,206 23,494 21,924 27,068 28,487 26,258 28,998 -1.05%
Tax -4,959 -5,872 -5,571 -2,457 -5,725 -3,748 -4,647 1.08%
NP 22,247 17,622 16,353 24,611 22,762 22,510 24,351 -1.49%
-
NP to SH 22,247 17,622 16,353 24,611 19,605 21,224 24,387 -1.51%
-
Tax Rate 18.23% 24.99% 25.41% 9.08% 20.10% 14.27% 16.03% -
Total Cost 162,798 147,043 127,636 151,651 163,016 153,452 149,276 1.45%
-
Net Worth 199,684 186,689 185,421 187,006 178,765 140,353 123,585 8.32%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 17,432 17,432 17,432 17,432 13,617 9,652 11,146 7.73%
Div Payout % 78.36% 98.93% 106.60% 70.83% 69.46% 45.48% 45.71% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 199,684 186,689 185,421 187,006 178,765 140,353 123,585 8.32%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 247,171 4.22%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 12.02% 10.70% 11.36% 13.96% 12.25% 12.79% 14.02% -
ROE 11.14% 9.44% 8.82% 13.16% 10.97% 15.12% 19.73% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 58.38 51.95 45.43 55.61 58.61 67.83 70.25 -3.03%
EPS 7.02 5.56 5.16 7.76 6.19 8.18 9.87 -5.51%
DPS 5.50 5.50 5.50 5.50 4.30 3.72 4.50 3.39%
NAPS 0.63 0.589 0.585 0.59 0.564 0.541 0.50 3.92%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 58.39 51.95 45.43 55.61 58.62 55.52 54.78 1.06%
EPS 7.02 5.56 5.16 7.77 6.19 6.70 7.69 -1.50%
DPS 5.50 5.50 5.50 5.50 4.30 3.05 3.52 7.71%
NAPS 0.63 0.589 0.585 0.59 0.564 0.4428 0.3899 8.32%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.86 0.95 0.91 1.37 1.12 1.90 2.34 -
P/RPS 1.47 1.83 2.00 2.46 1.91 2.80 3.33 -12.73%
P/EPS 12.25 17.09 17.64 17.64 18.11 23.22 23.72 -10.42%
EY 8.16 5.85 5.67 5.67 5.52 4.31 4.22 11.61%
DY 6.40 5.79 6.04 4.01 3.84 1.96 1.92 22.20%
P/NAPS 1.37 1.61 1.56 2.32 1.99 3.51 4.68 -18.50%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 04/11/22 05/11/21 06/11/20 08/11/19 09/11/18 03/11/17 04/11/16 -
Price 1.06 0.94 0.925 1.24 1.06 1.85 2.39 -
P/RPS 1.82 1.81 2.04 2.23 1.81 2.73 3.40 -9.88%
P/EPS 15.10 16.91 17.93 15.97 17.14 22.61 24.22 -7.56%
EY 6.62 5.91 5.58 6.26 5.84 4.42 4.13 8.17%
DY 5.19 5.85 5.95 4.44 4.05 2.01 1.88 18.43%
P/NAPS 1.68 1.60 1.58 2.10 1.88 3.42 4.78 -15.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment