[QUALITY] YoY TTM Result on 31-Jul-2009 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- -34.63%
YoY- -378.14%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 268,357 185,934 130,279 96,694 110,389 135,762 138,230 11.67%
PBT 5,990 12,036 1,881 -6,021 3,050 13,678 3,019 12.08%
Tax -2,586 -1,647 -824 567 -1,250 -2,565 -1,597 8.35%
NP 3,404 10,389 1,057 -5,454 1,800 11,113 1,422 15.64%
-
NP to SH 3,412 10,360 815 -5,485 1,972 11,064 1,474 14.99%
-
Tax Rate 43.17% 13.68% 43.81% - 40.98% 18.75% 52.90% -
Total Cost 264,953 175,545 129,222 102,148 108,589 124,649 136,808 11.63%
-
Net Worth 154,758 154,280 143,532 139,319 148,858 139,720 124,653 3.66%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 154,758 154,280 143,532 139,319 148,858 139,720 124,653 3.66%
NOSH 57,962 58,000 57,875 57,333 58,837 55,444 53,730 1.27%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 1.27% 5.59% 0.81% -5.64% 1.63% 8.19% 1.03% -
ROE 2.20% 6.72% 0.57% -3.94% 1.32% 7.92% 1.18% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 462.99 320.58 225.10 168.65 187.62 244.86 257.27 10.27%
EPS 5.89 17.86 1.41 -9.57 3.35 19.96 2.74 13.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.66 2.48 2.43 2.53 2.52 2.32 2.36%
Adjusted Per Share Value based on latest NOSH - 57,333
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 462.99 320.79 224.77 166.82 190.45 234.23 238.48 11.68%
EPS 5.89 17.87 1.41 -9.46 3.40 19.09 2.54 15.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.6617 2.4763 2.4036 2.5682 2.4105 2.1506 3.66%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 1.21 1.40 1.10 1.01 1.38 1.36 1.22 -
P/RPS 0.26 0.44 0.49 0.60 0.74 0.56 0.47 -9.38%
P/EPS 20.56 7.84 78.11 -10.56 41.17 6.82 44.47 -12.05%
EY 4.86 12.76 1.28 -9.47 2.43 14.67 2.25 13.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.44 0.42 0.55 0.54 0.53 -2.68%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 27/09/12 29/09/11 29/09/10 29/09/09 29/09/08 04/10/07 28/09/06 -
Price 1.20 1.24 1.35 1.20 1.30 1.37 1.20 -
P/RPS 0.26 0.39 0.60 0.71 0.69 0.56 0.47 -9.38%
P/EPS 20.39 6.94 95.87 -12.54 38.79 6.87 43.74 -11.93%
EY 4.91 14.40 1.04 -7.97 2.58 14.57 2.29 13.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.54 0.49 0.51 0.54 0.52 -2.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment