[ECOWLD] YoY TTM Result on 31-Jan-2015

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
19-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015
Profit Trend
QoQ- 56.12%
YoY- 369.9%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/01/15 31/01/14 31/03/14 30/06/14 30/09/14 31/10/14 31/10/13 CAGR
Revenue 193,660 66,603 49,473 54,107 62,887 62,887 121,489 45.12%
PBT 7,226 5,960 4,914 5,710 4,355 4,355 23,118 -60.49%
Tax -3,497 -5,146 -1,555 -1,454 -1,905 -1,905 -5,482 -30.16%
NP 3,729 814 3,359 4,256 2,450 2,450 17,636 -71.09%
-
NP to SH 3,825 814 3,359 4,256 2,450 2,450 17,636 -70.49%
-
Tax Rate 48.39% 86.34% 31.64% 25.46% 43.74% 43.74% 23.71% -
Total Cost 189,931 65,789 46,114 49,851 60,437 60,437 103,853 61.95%
-
Net Worth 331,391 0 320,239 326,593 326,826 327,755 342,900 -2.68%
Dividend
31/01/15 31/01/14 31/03/14 30/06/14 30/09/14 31/10/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/03/14 30/06/14 30/09/14 31/10/14 31/10/13 CAGR
Net Worth 331,391 0 320,239 326,593 326,826 327,755 342,900 -2.68%
NOSH 509,833 253,870 252,156 255,151 255,333 254,074 270,000 66.14%
Ratio Analysis
31/01/15 31/01/14 31/03/14 30/06/14 30/09/14 31/10/14 31/10/13 CAGR
NP Margin 1.93% 1.22% 6.79% 7.87% 3.90% 3.90% 14.52% -
ROE 1.15% 0.00% 1.05% 1.30% 0.75% 0.75% 5.14% -
Per Share
31/01/15 31/01/14 31/03/14 30/06/14 30/09/14 31/10/14 31/10/13 CAGR
RPS 37.98 26.23 19.62 21.21 24.63 24.75 45.00 -12.66%
EPS 0.75 0.32 1.33 1.67 0.96 0.96 6.53 -82.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.00 1.27 1.28 1.28 1.29 1.27 -41.43%
Adjusted Per Share Value based on latest NOSH - 509,833
31/01/15 31/01/14 31/03/14 30/06/14 30/09/14 31/10/14 31/10/13 CAGR
RPS 6.55 2.25 1.67 1.83 2.13 2.13 4.11 45.09%
EPS 0.13 0.03 0.11 0.14 0.08 0.08 0.60 -70.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1121 0.00 0.1083 0.1105 0.1106 0.1109 0.116 -2.69%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/03/14 30/06/14 30/09/14 31/10/14 31/10/13 CAGR
Date 30/01/15 30/01/14 31/03/14 30/06/14 30/09/14 31/10/14 31/10/13 -
Price 2.25 4.42 4.72 5.30 4.67 4.50 2.14 -
P/RPS 5.92 16.85 24.06 24.99 18.96 18.18 4.76 19.02%
P/EPS 299.90 1,378.51 354.33 317.74 486.70 466.67 32.76 486.19%
EY 0.33 0.07 0.28 0.31 0.21 0.21 3.05 -83.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 0.00 3.72 4.14 3.65 3.49 1.69 77.23%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/03/14 30/06/14 30/09/14 31/10/14 31/10/13 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment