[ECOWLD] QoQ Cumulative Quarter Result on 31-Jan-2015

Announcement Date
19-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015
Profit Trend
QoQ- -57.4%
YoY--%
View:
Show?
Cumulative Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 CAGR
Revenue 1,712,061 1,030,126 575,849 158,027 148,395 112,360 0 -
PBT 73,918 39,040 23,307 5,637 12,092 9,269 0 -
Tax -30,062 -14,877 -8,537 -2,674 -4,914 -3,460 0 -
NP 43,856 24,163 14,770 2,963 7,178 5,809 0 -
-
NP to SH 43,952 24,259 14,866 3,059 7,181 5,809 0 -
-
Tax Rate 40.67% 38.11% 36.63% 47.44% 40.64% 37.33% - -
Total Cost 1,668,205 1,005,963 561,079 155,064 141,217 106,551 0 -
-
Net Worth 2,230,896 1,897,910 1,258,654 331,391 327,331 324,695 0 -
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 CAGR
Net Worth 2,230,896 1,897,910 1,258,654 331,391 327,331 324,695 0 -
NOSH 1,664,848 1,426,999 991,066 509,833 253,745 253,668 253,417 349.73%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 CAGR
NP Margin 2.56% 2.35% 2.56% 1.87% 4.84% 5.17% 0.00% -
ROE 1.97% 1.28% 1.18% 0.92% 2.19% 1.79% 0.00% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 CAGR
RPS 102.84 72.19 58.10 31.00 58.48 44.29 0.00 -
EPS 2.64 1.70 1.50 0.60 2.83 2.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.33 1.27 0.65 1.29 1.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 509,833
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 CAGR
RPS 58.11 34.96 19.55 5.36 5.04 3.81 0.00 -
EPS 1.49 0.82 0.50 0.10 0.24 0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7572 0.6442 0.4272 0.1125 0.1111 0.1102 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 30/09/14 31/07/14 -
Price 1.37 1.55 1.82 2.25 4.50 4.67 5.21 -
P/RPS 1.33 2.15 3.13 7.26 7.69 10.54 0.00 -
P/EPS 51.89 91.18 121.33 375.00 159.01 203.93 0.00 -
EY 1.93 1.10 0.82 0.27 0.63 0.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.17 1.43 3.46 3.49 3.65 0.00 -
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 CAGR
Date 10/12/15 17/09/15 17/06/15 19/03/15 10/12/14 20/11/14 - -
Price 1.41 1.46 1.47 1.98 3.95 4.31 0.00 -
P/RPS 1.37 2.02 2.53 6.39 6.75 9.73 0.00 -
P/EPS 53.41 85.88 98.00 330.00 139.58 188.21 0.00 -
EY 1.87 1.16 1.02 0.30 0.72 0.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.10 1.16 3.05 3.06 3.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment