[ENRA] YoY TTM Result on 31-Dec-2007 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 1.36%
YoY- -28.88%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 20,676 21,580 24,538 19,408 49,855 236,137 262,345 -34.50%
PBT 5,313 4,236 4,625 25,689 32,915 5,717 16,401 -17.12%
Tax -1,479 -1,517 -1,817 -2,677 -647 -4,467 -8,263 -24.91%
NP 3,834 2,719 2,808 23,012 32,268 1,250 8,138 -11.78%
-
NP to SH 3,834 2,719 2,808 23,012 32,357 -643 8,138 -11.78%
-
Tax Rate 27.84% 35.81% 39.29% 10.42% 1.97% 78.14% 50.38% -
Total Cost 16,842 18,861 21,730 -3,604 17,587 234,887 254,207 -36.37%
-
Net Worth 215,557 211,679 218,533 199,143 177,233 156,597 123,071 9.78%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - 34 -
Div Payout % - - - - - - 0.42% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 215,557 211,679 218,533 199,143 177,233 156,597 123,071 9.78%
NOSH 139,999 140,000 146,666 135,471 136,333 136,611 116,105 3.16%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 18.54% 12.60% 11.44% 118.57% 64.72% 0.53% 3.10% -
ROE 1.78% 1.28% 1.28% 11.56% 18.26% -0.41% 6.61% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 14.77 15.41 16.73 14.33 36.57 172.85 225.95 -36.51%
EPS 2.74 1.94 1.91 16.99 23.73 -0.47 7.01 -14.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 1.5397 1.512 1.49 1.47 1.30 1.1463 1.06 6.41%
Adjusted Per Share Value based on latest NOSH - 135,471
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 15.18 15.84 18.02 14.25 36.60 173.37 192.61 -34.50%
EPS 2.81 2.00 2.06 16.89 23.76 -0.47 5.97 -11.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 1.5826 1.5541 1.6044 1.4621 1.3012 1.1497 0.9036 9.78%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.86 0.98 0.40 0.62 1.01 0.98 0.98 -
P/RPS 5.82 6.36 2.39 4.33 2.76 0.57 0.43 54.34%
P/EPS 31.40 50.46 20.89 3.65 4.26 -208.21 13.98 14.43%
EY 3.18 1.98 4.79 27.40 23.50 -0.48 7.15 -12.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.56 0.65 0.27 0.42 0.78 0.85 0.92 -7.93%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/11 25/02/10 19/02/09 28/02/08 26/02/07 27/02/06 25/02/05 -
Price 0.92 1.48 0.50 0.49 0.97 0.88 0.97 -
P/RPS 6.23 9.60 2.99 3.42 2.65 0.51 0.43 56.10%
P/EPS 33.59 76.20 26.12 2.88 4.09 -186.96 13.84 15.91%
EY 2.98 1.31 3.83 34.67 24.47 -0.53 7.23 -13.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.60 0.98 0.34 0.33 0.75 0.77 0.92 -6.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment