[ENRA] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -27.94%
YoY- -22.9%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 277,757 215,707 153,326 170,875 125,328 54,509 38.47%
PBT 12,062 13,654 7,642 24,884 22,073 21,433 -10.85%
Tax -6,691 -7,920 -6,596 -12,478 -5,983 -2,132 25.68%
NP 5,371 5,734 1,046 12,406 16,090 19,301 -22.56%
-
NP to SH 5,371 5,734 1,046 12,406 16,090 17,623 -21.14%
-
Tax Rate 55.47% 58.00% 86.31% 50.14% 27.11% 9.95% -
Total Cost 272,386 209,973 152,280 158,469 109,238 35,208 50.52%
-
Net Worth 106,216 118,166 116,333 90,795 76,955 67,691 9.42%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 34 34 34 3,445 - -
Div Payout % - 0.60% 3.34% 0.28% 21.42% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 106,216 118,166 116,333 90,795 76,955 67,691 9.42%
NOSH 118,018 114,724 116,333 114,930 114,858 114,731 0.56%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.93% 2.66% 0.68% 7.26% 12.84% 35.41% -
ROE 5.06% 4.85% 0.90% 13.66% 20.91% 26.03% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 235.35 188.02 131.80 148.68 109.12 47.51 37.69%
EPS 4.55 5.00 0.90 10.79 14.01 15.36 -21.58%
DPS 0.00 0.03 0.03 0.03 3.00 0.00 -
NAPS 0.90 1.03 1.00 0.79 0.67 0.59 8.80%
Adjusted Per Share Value based on latest NOSH - 114,930
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 185.54 144.09 102.42 114.15 83.72 36.41 38.47%
EPS 3.59 3.83 0.70 8.29 10.75 11.77 -21.12%
DPS 0.00 0.02 0.02 0.02 2.30 0.00 -
NAPS 0.7095 0.7894 0.7771 0.6065 0.5141 0.4522 9.42%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.90 1.33 1.15 1.80 1.87 6.50 -
P/RPS 0.38 0.71 0.87 1.21 1.71 13.68 -51.14%
P/EPS 19.78 26.61 127.90 16.68 13.35 42.32 -14.10%
EY 5.06 3.76 0.78 6.00 7.49 2.36 16.46%
DY 0.00 0.02 0.03 0.02 1.60 0.00 -
P/NAPS 1.00 1.29 1.15 2.28 2.79 11.02 -38.10%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 14/06/05 28/05/04 26/05/03 30/05/02 30/05/01 - -
Price 0.90 1.28 1.68 1.59 2.00 0.00 -
P/RPS 0.38 0.68 1.27 1.07 1.83 0.00 -
P/EPS 19.78 25.61 186.85 14.73 14.28 0.00 -
EY 5.06 3.90 0.54 6.79 7.00 0.00 -
DY 0.00 0.02 0.02 0.02 1.50 0.00 -
P/NAPS 1.00 1.24 1.68 2.01 2.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment